XML 66 R97.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
ASSETS        
Cash and cash equivalents $ 613,728 $ 30,115 $ 35,444  
Restricted Cash 44,796 87,354    
Accounts and notes receivable, net 86,900 95,795    
Other current assets 104,556      
Total current assets 849,980 308,521    
Property and equipment, net 434,760 461,277    
Intangible assets, net 99,121 113,925    
Goodwill 724,113 752,592    
Operating lease assets 69,622 76,548    
Investments in and advances to subsidiaries 0      
Intercompany receivable 0      
Deferred tax asset, net 15,231 13,159    
Prepaid expenses, deferred costs, and other noncurrent assets 24,394 37,936    
Total assets 2,217,221 1,763,958    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 343,194      
Accounts payable and accrued liabilities 310,694      
Total current liabilities 653,888 434,384    
Long-term debt 1,043,327 739,475    
Intercompany payable 0      
Asset retirement obligations 53,359 55,494    
Operating lease liabilities 63,827 69,531    
Deferred tax liability, net 45,870 46,878    
Other long-term liabilities 49,091 37,870    
Total liabilities 1,909,362 1,383,632    
Shareholders' equity 307,859 380,326 $ 375,829 $ 376,772
Total liabilities and shareholders’ equity 2,217,221 1,763,958    
Eliminations        
ASSETS        
Cash and cash equivalents 0      
Restricted Cash 0      
Accounts and notes receivable, net 0      
Other current assets 0      
Total current assets 0 0    
Property and equipment, net 0      
Intangible assets, net 0      
Goodwill 0      
Operating lease assets 0      
Investments in and advances to subsidiaries (903,880)      
Intercompany receivable (645,706)      
Deferred tax asset, net 0      
Prepaid expenses, deferred costs, and other noncurrent assets 0      
Total assets (1,549,586)      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 0      
Accounts payable and accrued liabilities 0      
Total current liabilities 0 0    
Long-term debt 0      
Intercompany payable (645,697)      
Asset retirement obligations 0      
Operating lease liabilities 0      
Deferred tax liability, net 0      
Other long-term liabilities 0      
Total liabilities (645,697)      
Shareholders' equity (903,889)      
Total liabilities and shareholders’ equity (1,549,586)      
Parent | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 46      
Restricted Cash 0      
Accounts and notes receivable, net 0      
Other current assets 0      
Total current assets 46 46    
Property and equipment, net 0      
Intangible assets, net 0      
Goodwill 0      
Operating lease assets 0      
Investments in and advances to subsidiaries 374,910      
Intercompany receivable 29,442      
Deferred tax asset, net 395      
Prepaid expenses, deferred costs, and other noncurrent assets 0      
Total assets 404,793      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 0      
Accounts payable and accrued liabilities 1,497      
Total current liabilities 1,497 814    
Long-term debt 0      
Intercompany payable 95,437      
Asset retirement obligations 0      
Operating lease liabilities 0      
Deferred tax liability, net 0      
Other long-term liabilities 0      
Total liabilities 96,934      
Shareholders' equity 307,859      
Total liabilities and shareholders’ equity 404,793      
Issuer | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 50,174      
Restricted Cash 22,816      
Accounts and notes receivable, net 51,358      
Other current assets 51,660      
Total current assets 176,008 146,768    
Property and equipment, net 258,839      
Intangible assets, net 33,339      
Goodwill 445,046      
Operating lease assets 32,827      
Investments in and advances to subsidiaries 265,842      
Intercompany receivable 171,179      
Deferred tax asset, net 0      
Prepaid expenses, deferred costs, and other noncurrent assets 15,001      
Total assets 1,398,081      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 305,569      
Accounts payable and accrued liabilities 184,614      
Total current liabilities 490,183 242,735    
Long-term debt 768,636      
Intercompany payable 107,520      
Asset retirement obligations 22,761      
Operating lease liabilities 39,975      
Deferred tax liability, net 43,189      
Other long-term liabilities 39,125      
Total liabilities 1,511,389      
Shareholders' equity (113,308)      
Total liabilities and shareholders’ equity 1,398,081      
Guarantors | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 548,621      
Restricted Cash 1,927      
Accounts and notes receivable, net 16,908      
Other current assets 6,148      
Total current assets 573,604 41,788    
Property and equipment, net 49,812      
Intangible assets, net 44,189      
Goodwill 133,424      
Operating lease assets 3,892      
Investments in and advances to subsidiaries 222,176      
Intercompany receivable 215,778      
Deferred tax asset, net 0      
Prepaid expenses, deferred costs, and other noncurrent assets 1,293      
Total assets 1,244,168      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 5,514      
Accounts payable and accrued liabilities 37,479      
Total current liabilities 42,993 66,766    
Long-term debt 145,802      
Intercompany payable 244,403      
Asset retirement obligations 1,728      
Operating lease liabilities 2,286      
Deferred tax liability, net 2,681      
Other long-term liabilities 2,957      
Total liabilities 442,850      
Shareholders' equity 801,318      
Total liabilities and shareholders’ equity 1,244,168      
Non-Guarantors | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 14,887      
Restricted Cash 20,053      
Accounts and notes receivable, net 18,634      
Other current assets 46,748      
Total current assets 100,322 119,919    
Property and equipment, net 126,109      
Intangible assets, net 21,593      
Goodwill 145,643      
Operating lease assets 32,903      
Investments in and advances to subsidiaries 40,952      
Intercompany receivable 229,307      
Deferred tax asset, net 14,836      
Prepaid expenses, deferred costs, and other noncurrent assets 8,100      
Total assets 719,765      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 32,111      
Accounts payable and accrued liabilities 87,104      
Total current liabilities 119,215 $ 124,069    
Long-term debt 128,889      
Intercompany payable 198,337      
Asset retirement obligations 28,870      
Operating lease liabilities 21,566      
Deferred tax liability, net 0      
Other long-term liabilities 7,009      
Total liabilities 503,886      
Shareholders' equity 215,879      
Total liabilities and shareholders’ equity $ 719,765