XML 51 R96.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Financial Information - I/S (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Condensed Consolidated Statements of Comprehensive (Loss) Income      
Revenues $ 306,602 $ 318,270 $ 1,349,405
Operating costs and expenses 289,933    
Loss on disposal and impairment of assets 921 968  
Income from operations 15,748 10,174 86,434
Interest expense, net, including amortization of deferred financing costs and note discount 9,907    
Equity in earnings of subsidiaries 0    
Other expenses (income) 3,829 (7,207)  
Income before income taxes 2,012 7,446  
Income tax (benefit) expense (3,737) 3,129  
Net income 5,749 4,317 48,265
Net loss attributable to noncontrolling interests (6) (2)  
Net income attributable to controlling interests and available to common shareholders 5,755 4,319 48,274
Other comprehensive (loss) income attributable to controlling interest (59,503)    
Comprehensive (loss) income attributable to controlling interests (53,748) $ (3,284)  
Eliminations      
Condensed Consolidated Statements of Comprehensive (Loss) Income      
Revenues (17,469)   (72,531)
Operating costs and expenses (17,909)    
Income from operations 440   300
Interest expense, net, including amortization of deferred financing costs and note discount 62    
Equity in earnings of subsidiaries 27,215    
Other expenses (income) (7,600)    
Income before income taxes (19,237)    
Income tax (benefit) expense 0    
Net income (19,237)   (111,534)
Net loss attributable to noncontrolling interests (6)    
Net income attributable to controlling interests and available to common shareholders (19,231)   (111,525)
Other comprehensive (loss) income attributable to controlling interest 64,956    
Comprehensive (loss) income attributable to controlling interests 45,725    
Parent | Reportable Legal Entities      
Condensed Consolidated Statements of Comprehensive (Loss) Income      
Revenues 0   0
Operating costs and expenses 5,797    
Income from operations (5,797)   (35,637)
Interest expense, net, including amortization of deferred financing costs and note discount 0    
Equity in earnings of subsidiaries (12,653)    
Other expenses (income) 2,728    
Income before income taxes 4,128    
Income tax (benefit) expense (1,621)    
Net income 5,749   48,265
Net loss attributable to noncontrolling interests 0    
Net income attributable to controlling interests and available to common shareholders 5,749   48,265
Other comprehensive (loss) income attributable to controlling interest (59,503)    
Comprehensive (loss) income attributable to controlling interests (53,754)    
Issuer | Reportable Legal Entities      
Condensed Consolidated Statements of Comprehensive (Loss) Income      
Revenues 161,390   668,527
Operating costs and expenses 154,918    
Loss on disposal and impairment of assets 417    
Income from operations 6,055   40,733
Interest expense, net, including amortization of deferred financing costs and note discount 8,602    
Equity in earnings of subsidiaries (17,589)    
Other expenses (income) 7,696    
Income before income taxes 7,346    
Income tax (benefit) expense (2,289)    
Net income 9,635   20,546
Net loss attributable to noncontrolling interests 0    
Net income attributable to controlling interests and available to common shareholders 9,635   20,546
Other comprehensive (loss) income attributable to controlling interest (32,506)    
Comprehensive (loss) income attributable to controlling interests (22,871)    
Guarantors | Reportable Legal Entities      
Condensed Consolidated Statements of Comprehensive (Loss) Income      
Revenues 78,136   351,330
Operating costs and expenses 61,126    
Loss on disposal and impairment of assets 104    
Income from operations 16,906   70,835
Interest expense, net, including amortization of deferred financing costs and note discount 1,201    
Equity in earnings of subsidiaries 2,786    
Other expenses (income) 6,543    
Income before income taxes 6,376    
Income tax (benefit) expense (415)    
Net income 6,791   63,952
Net loss attributable to noncontrolling interests 0    
Net income attributable to controlling interests and available to common shareholders 6,791   63,952
Other comprehensive (loss) income attributable to controlling interest 4,287    
Comprehensive (loss) income attributable to controlling interests 11,078    
Non-Guarantors | Reportable Legal Entities      
Condensed Consolidated Statements of Comprehensive (Loss) Income      
Revenues 84,545   402,079
Operating costs and expenses 86,001    
Loss on disposal and impairment of assets 400    
Income from operations (1,856)   10,203
Interest expense, net, including amortization of deferred financing costs and note discount 42    
Equity in earnings of subsidiaries 241    
Other expenses (income) (5,538)    
Income before income taxes 3,399    
Income tax (benefit) expense 588    
Net income 2,811   27,036
Net loss attributable to noncontrolling interests 0    
Net income attributable to controlling interests and available to common shareholders 2,811   $ 27,036
Other comprehensive (loss) income attributable to controlling interest (36,737)    
Comprehensive (loss) income attributable to controlling interests $ (33,926)