XML 95 R79.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Jan. 02, 2018
Dec. 31, 2017
Sep. 30, 2017
Assets        
Cash and cash equivalents $ 40,428   $ 51,370 $ 61,498
Accounts and notes receivable, net 87,150   105,245  
Other current assets 195,684   158,717  
Total current assets 323,262   315,332  
Property and equipment, net 457,350   497,902  
Intangible assets, net 164,480   209,862  
Goodwill 759,191   774,939  
Deferred tax asset, net 7,412   6,925  
Prepaid expenses, deferred costs, and other noncurrent assets 72,386 $ 62,349 57,756  
Total assets 1,784,081   1,862,716  
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 19,690   31,370  
Accounts payable and accrued liabilities 352,602   351,180  
Total current liabilities 372,292   382,550  
Long-term debt, noncurrent portion 835,790   917,721  
Asset retirement obligations 55,705   59,920  
Deferred tax liability, net 48,812 $ 38,709 37,130  
Other long-term liabilities 59,744   75,002  
Total liabilities 1,372,343   1,472,323  
Shareholders' equity 411,738   390,393  
Total liabilities and shareholders' equity 1,784,081   1,862,716  
Eliminations        
Assets        
Property and equipment, net (405)   (168)  
Intangible assets, net (917)   (723)  
Goodwill (525)      
Investments in and advances to subsidiaries (1,500,436)   (1,243,403)  
Intercompany receivable (748,745)   (779,656)  
Total assets (2,251,028)   (2,023,950)  
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities (12)   (12)  
Total current liabilities (12)   (12)  
Intercompany payable (752,028)   (783,144)  
Total liabilities (752,040)   (783,156)  
Shareholders' equity (1,498,988)   (1,240,794)  
Total liabilities and shareholders' equity (2,251,028)   (2,023,950)  
Parent [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 89   89  
Other current assets 24   400  
Total current assets 113   489  
Investments in and advances to subsidiaries 408,015   385,729  
Intercompany receivable 16,328   10,231  
Deferred tax asset, net 598   332  
Total assets 425,054   396,781  
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 587   979  
Total current liabilities 587   979  
Intercompany payable 12,729   5,409  
Total liabilities 13,316   6,388  
Shareholders' equity 411,738   390,393  
Total liabilities and shareholders' equity 425,054   396,781  
Issuer | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 6   7  
Other current assets 5,762   1,585  
Total current assets 5,768   1,592  
Investments in and advances to subsidiaries 754,791   465,347  
Intercompany receivable 170,221   211,540  
Prepaid expenses, deferred costs, and other noncurrent assets 22,963   12,172  
Total assets 953,743   690,651  
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 250   4,892  
Accounts payable and accrued liabilities 3,084   10,070  
Total current liabilities 3,334   14,962  
Long-term debt, noncurrent portion 509,624   504,912  
Intercompany payable 19,449   4,272  
Other long-term liabilities 267   3,997  
Total liabilities 532,674   528,143  
Shareholders' equity 421,069   162,508  
Total liabilities and shareholders' equity 953,743   690,651  
Guarantors [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 20,598   15,807  
Accounts and notes receivable, net 56,523   55,912  
Deferred tax asset, net     (3,466)  
Other current assets 91,515   73,847  
Total current assets 168,636   142,100  
Property and equipment, net 299,744   312,591  
Intangible assets, net 128,673   159,248  
Goodwill 570,421   572,275  
Investments in and advances to subsidiaries 337,630   392,327  
Intercompany receivable 86,571   71,477  
Deferred tax asset, net (1,987)   1,343  
Prepaid expenses, deferred costs, and other noncurrent assets 27,601   28,763  
Total assets 1,617,289   1,680,124  
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 15,307   21,746  
Accounts payable and accrued liabilities 221,556   205,199  
Total current liabilities 236,863   226,945  
Long-term debt, noncurrent portion 321,998   394,596  
Intercompany payable 638,808   673,053  
Asset retirement obligations 25,336   25,424  
Deferred tax liability, net 46,284   34,926  
Other long-term liabilities 20,168   25,402  
Total liabilities 1,289,457   1,380,346  
Shareholders' equity 327,832   299,778  
Total liabilities and shareholders' equity 1,617,289   1,680,124  
Non-Guarantors [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 19,735   35,467  
Accounts and notes receivable, net 30,627   49,333  
Deferred tax asset, net     3,466  
Other current assets 98,383   82,885  
Total current assets 148,745   171,151  
Property and equipment, net 158,011   185,479  
Intangible assets, net 36,724   51,337  
Goodwill 189,295   202,664  
Intercompany receivable 475,625   486,408  
Deferred tax asset, net 8,801   5,250  
Prepaid expenses, deferred costs, and other noncurrent assets 21,822   16,821  
Total assets 1,039,023   1,119,110  
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 4,145   4,744  
Accounts payable and accrued liabilities 127,375   134,932  
Total current liabilities 131,520   139,676  
Long-term debt, noncurrent portion 4,168   18,213  
Intercompany payable 81,042   100,410  
Asset retirement obligations 30,369   34,496  
Deferred tax liability, net 2,528   2,204  
Other long-term liabilities 39,309   45,603  
Total liabilities 288,936   340,602  
Shareholders' equity 750,087   778,508  
Total liabilities and shareholders' equity $ 1,039,023   $ 1,119,110