XML 92 R76.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Certain Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Revenue from external customers $ 340,175 $ 401,950 $ 1,017,346 $ 1,144,634  
Cost of revenues 225,529 260,056 679,220 764,218  
Selling, general, and administrative expenses 41,896 46,132 124,564 131,551  
Redomicile-related expenses   22   782  
Restructuring expenses 1,058   5,534 8,243 $ 10,400
Acquisition and divestiture-related expenses   2,889 2,633 15,338  
Goodwill and intangible asset impairment   194,521   194,521  
Loss (gain) on disposal and impairment of assets 466 22,307 15,583 26,170  
Adjusted EBITDA 77,433 99,913 224,234 258,820  
Depreciation and accretion expense adjustment 30,646 29,805 93,451 88,677  
Adjusted EBITA 46,787 70,108 130,783 170,143  
Capital expenditures 26,675 41,556 73,357 111,424  
Segment Eliminations          
Segment Reporting Information [Line Items]          
Intersegment revenues (2,880) (2,686) (8,498) (7,860)  
Cost of revenues (1,699) (1,785) (5,173) (4,964)  
Selling, general, and administrative expenses     (14)    
Adjusted EBITDA (1,164) (894) (3,268) (2,889)  
Depreciation and accretion expense adjustment (15)   (69)    
Adjusted EBITA (1,153) (894) (3,198) (2,889)  
North America          
Segment Reporting Information [Line Items]          
Revenue from external customers 206,465 257,258 618,538 745,801  
Intersegment revenues 2,283 2,360 6,888 6,731  
Cost of revenues 141,169 170,948 426,742 506,956  
Selling, general, and administrative expenses 16,762 17,273 49,239 53,300  
Restructuring expenses 942   3,072 3,668  
Acquisition and divestiture-related expenses   95 (348) 2,243  
Loss (gain) on disposal and impairment of assets 246 479 10,880 4,275  
Adjusted EBITDA 50,825 71,397 149,445 192,273  
Depreciation and accretion expense adjustment 17,405 16,413 51,257 50,967  
Adjusted EBITA 33,412 54,984 98,186 141,300  
Capital expenditures 14,149 20,658 24,672 60,161  
Europe And Africa          
Segment Reporting Information [Line Items]          
Revenue from external customers 104,241 109,259 309,522 298,857  
Intersegment revenues 597 326 1,610 1,129  
Cost of revenues 64,603 65,189 191,049 188,889  
Selling, general, and administrative expenses 9,079 9,799 27,682 29,516  
Redomicile-related expenses   13   36  
Restructuring expenses 116   1,292 831  
Acquisition and divestiture-related expenses   (245) 1,516 1,748  
Loss (gain) on disposal and impairment of assets 232 160 4,613 369  
Adjusted EBITDA 31,157 34,596 92,403 81,581  
Depreciation and accretion expense adjustment 11,788 11,476 38,286 32,093  
Adjusted EBITA 19,369 23,120 54,117 49,489  
Capital expenditures 10,931 19,604 29,475 45,814  
Australia And New Zealand          
Segment Reporting Information [Line Items]          
Revenue from external customers 29,469 35,433 89,286 99,976  
Cost of revenues 21,227 24,907 66,198 72,400  
Selling, general, and administrative expenses 2,362 2,282 7,409 6,633  
Acquisition and divestiture-related expenses 285 442 920 2,153  
Goodwill and intangible asset impairment   194,521   194,521  
Loss (gain) on disposal and impairment of assets (12) 21,668 90 21,478  
Adjusted EBITDA 5,880 8,237 15,678 20,924  
Depreciation and accretion expense adjustment 1,265 1,916 3,774 5,617  
Adjusted EBITA 4,615 6,321 11,905 15,312  
Capital expenditures 1,595 1,294 5,017 5,449  
Corporate Segment          
Segment Reporting Information [Line Items]          
Cost of revenues 229 797 404 937  
Selling, general, and administrative expenses 13,693 16,778 40,248 42,102  
Redomicile-related expenses   9   746  
Restructuring expenses     1,170 3,744  
Acquisition and divestiture-related expenses (285) 2,597 545 9,194  
Loss (gain) on disposal and impairment of assets       48  
Adjusted EBITDA (9,265) (13,423) (30,024) (33,069)  
Depreciation and accretion expense adjustment 203   203    
Adjusted EBITA $ (9,456) $ (13,423) (30,227) $ (33,069)  
Capital expenditures     $ 14,193