XML 41 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Financial Information
9 Months Ended
Sep. 30, 2018
Supplemental Guarantor Financial Information  
Supplemental Guarantor Financial Information

(18) Supplemental Guarantor Financial Information 

 

Prior to the Redomicile Transaction, the 2022 Notes were fully and unconditionally guaranteed, subject to certain customary release provisions, on a joint and several basis by certain wholly-owned subsidiaries of Cardtronics Delaware. On July 1, 2016, Cardtronics plc and certain of its subsidiaries became 2022 Notes Guarantors pursuant to the 2022 Notes Supplemental Indenture entered into in conjunction with the Redomicile Transaction. As of September 30, 2018, the 2022 Notes were fully and unconditionally guaranteed, subject to certain customary release provisions, on a joint and several basis by Cardtronics plc and these subsidiaries (including the original Cardtronics Delaware subsidiary 2022 Notes Guarantors). Cardtronics Delaware, the subsidiary issuer of the 2022 Notes is 100% owned by Cardtronics plc, the parent 2022 Notes Guarantor. In addition, on April 28, 2017, additional subsidiaries of Cardtronics plc were added as 2022 Notes Guarantors pursuant to the 2022 Notes Second Supplemental Indenture.

 

The guarantees of the 2022 Notes by any 2022 Notes Guarantor (other than Cardtronics plc) are subject to automatic and customary releases upon: (i) the sale or disposition of all or substantially all of the assets of the 2022 Notes Guarantor, (ii) the disposition of sufficient common shares of the 2022 Notes Guarantor so that it no longer qualifies under the 2022 Notes Indenture as a restricted subsidiary of Cardtronics plc, (iii) the designation of the 2022 Notes Guarantor as unrestricted in accordance with the 2022 Notes Indenture, (iv) the legal or covenant defeasance of the 2022 Notes or the satisfaction and discharge of the 2022 Notes Indenture, (v) the liquidation or dissolution of the 2022 Notes Guarantor, or (vi) provided the 2022 Notes Guarantor is not wholly-owned by Cardtronics plc, its ceasing to guarantee other indebtedness the Cardtronics plc, Cardtronics Delaware, or another 2022 Notes Guarantor. A 2022 Notes Guarantor (other than Cardtronics plc) may not sell or otherwise dispose of all or substantially all of its properties or assets to, or consolidate with or merge with or into, another company (other than Cardtronics plc, Cardtronics Delaware, or another 2022 Notes Guarantor), unless no default under the 2022 Notes Indenture exists and either the successor to the 2022 Notes Guarantor assumes its guarantee of the 2022 Notes or the disposition, consolidation, or merger complies with the “Asset Sales” covenant in the 2022 Notes Indenture. In addition, Cardtronics plc may not sell or otherwise dispose of all or substantially all of its properties or assets to, or consolidate with or merge with or into, another company (other than Cardtronics Delaware or another 2022 Notes Guarantor), unless, among other things, no default under the 2022 Notes Indenture exists, the successor to Cardtronics plc is a domestic entity and assumes Cardtronics plc’s guarantee of the 2022 Notes and transaction (on a pro forma basis) satisfies certain criteria related to the Fixed Charge Coverage Ratio (as defined in the 2022 Notes Indenture).

 

The following tables reflect the Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2018 and 2017, the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017, and the Condensed Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017 for: (i) Cardtronics plc, the parent 2022 Notes Guarantor (“Parent”), (ii) Cardtronics Delaware (“Issuer”), (iii) the 2022 Notes Guarantors (including those 2022 Notes Guarantors added pursuant to the 2022 Notes Second Supplemental Indenture) (the “Guarantors”), and (iv) the 2022 Notes Non-Guarantors.

 

Condensed Consolidated Statements of Comprehensive (Loss) Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

 

Parent

    

Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations   

    

Total

 

 

(In thousands)

Revenues

 

$

 —

 

$

 —

 

$

232,239

 

$

110,961

 

$

(3,025)

 

$

340,175

Operating costs and expenses

 

 

7,739

 

 

 7

 

 

202,478

 

 

104,321

 

 

(1,955)

 

 

312,590

(Loss) income from operations

 

 

(7,739)

 

 

(7)

 

 

29,761

 

 

6,640

 

 

(1,070)

 

 

27,585

Interest expense (income), net, including amortization of deferred financing costs and note discount

 

 

 —

 

 

6,691

 

 

9,900

 

 

(4,411)

 

 

69

 

 

12,249

Equity in (earnings) of subsidiaries

 

 

(15,024)

 

 

(4,241)

 

 

(1,718)

 

 

 —

 

 

20,983

 

 

 —

Other (income) expense

 

 

(29)

 

 

(8)

 

 

2,886

 

 

2,213

 

 

(6,359)

 

 

(1,297)

Income (loss) before income taxes

 

 

7,314

 

 

(2,449)

 

 

18,693

 

 

8,838

 

 

(15,763)

 

 

16,633

Income tax (benefit) expense

 

 

(1,465)

 

 

(1,657)

 

 

8,385

 

 

2,591

 

 

 —

 

 

7,854

Net income (loss)

 

 

8,779

 

 

(792)

 

 

10,308

 

 

6,247

 

 

(15,763)

 

 

8,779

Net loss attributable to noncontrolling interests

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2)

 

 

(2)

Net income (loss) attributable to controlling interests and available to common stockholders

 

 

8,779

 

 

(792)

 

 

10,308

 

 

6,247

 

 

(15,761)

 

 

8,781

Comprehensive income (loss)  attributable to controlling interests

 

$

12,829

 

$

(793)

 

$

19,451

 

$

1,152

 

$

(19,807)

 

$

12,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2017

 

 

Parent

    

Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations   

    

Total

 

 

(In thousands)

Revenues

 

$

 —

 

$

 —

 

$

278,863

 

$

125,679

 

$

(2,592)

 

$

401,950

Operating costs and expenses

 

 

8,547

 

 

12,844

 

 

244,123

 

 

112,384

 

 

(1,689)

 

 

376,209

Goodwill and Intangible Impairment

 

 

 —

 

 

 —

 

 

194,521

 

 

 —

 

 

 —

 

 

194,521

(Loss) income from operations

 

 

(8,547)

 

 

(12,844)

 

 

(159,781)

 

 

13,295

 

 

(903)

 

 

(168,780)

Interest expense (income), net, including amortization of deferred financing costs and note discount

 

 

 —

 

 

6,410

 

 

10,468

 

 

(3,940)

 

 

 —

 

 

12,938

Equity in losses (earnings) of subsidiaries

 

 

166,944

 

 

(32,956)

 

 

(4,094)

 

 

 —

 

 

(129,894)

 

 

 —

Other expense (income)

 

 

95

 

 

(236)

 

 

5,804

 

 

(2,714)

 

 

(5,044)

 

 

(2,095)

(Loss) income before income taxes

 

 

(175,586)

 

 

13,938

 

 

(171,959)

 

 

19,949

 

 

134,035

 

 

(179,623)

Income tax (benefit) expense 

 

 

(16)

 

 

(7,417)

 

 

(873)

 

 

4,253

 

 

 —

 

 

(4,053)

Net (loss) income

 

 

(175,570)

 

 

21,355

 

 

(171,086)

 

 

15,696

 

 

134,035

 

 

(175,570)

Net loss attributable to noncontrolling interests

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(9)

 

 

(9)

Net (loss) income attributable to controlling interests and available to common stockholders

 

 

(175,570)

 

 

21,355

 

 

(171,086)

 

 

15,696

 

 

134,044

 

 

(175,561)

Comprehensive (loss) income attributable to controlling interests

 

$

(152,509)

 

$

22,599

 

$

(169,367)

 

$

37,104

 

$

109,673

 

$

(152,500)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

Parent

    

Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations   

    

Total

 

 

(In thousands)

Revenues

 

$

 —

 

$

 —

 

$

695,990

 

$

330,240

 

$

(8,884)

 

$

1,017,346

Operating costs and expenses

 

 

19,649

 

 

16

 

 

626,284

 

 

321,158

 

 

(5,857)

 

 

961,250

(Loss) income from operations

 

 

(19,649)

 

 

(16)

 

 

69,706

 

 

9,082

 

 

(3,027)

 

 

56,096

Interest expense (income), net, including amortization of deferred financing costs and note discount

 

 

 —

 

 

19,850

 

 

30,782

 

 

(13,517)

 

 

130

 

 

37,245

Equity in (earnings) loss of subsidiaries

 

 

(25,667)

 

 

5,415

 

 

31,610

 

 

 —

 

 

(11,358)

 

 

 —

Other (income) expense

 

 

(18)

 

 

176

 

 

(1,185)

 

 

(3,484)

 

 

3,187

 

 

(1,324)

Income (loss)  before income taxes

 

 

6,036

 

 

(25,457)

 

 

8,499

 

 

26,083

 

 

5,014

 

 

20,175

Income tax (benefit) expense

 

 

(3,730)

 

 

(4,965)

 

 

11,636

 

 

7,468

 

 

 —

 

 

10,409

Net income (loss) 

 

 

9,766

 

 

(20,492)

 

 

(3,137)

 

 

18,615

 

 

5,014

 

 

9,766

Net loss attributable to noncontrolling interests

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(14)

 

 

(14)

Net income (loss) attributable to controlling interests and available to common shareholders

 

 

9,766

 

 

(20,492)

 

 

(3,137)

 

 

18,615

 

 

5,028

 

 

9,780

Comprehensive income (loss) attributable to controlling interests

 

$

10,025

 

$

(20,493)

 

$

26,378

 

$

(10,642)

 

$

4,771

 

$

10,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

Parent

    

Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations   

    

Total

 

 

(In thousands)

Revenues

 

$

 —

 

$

 —

 

$

805,467

 

$

347,683

 

$

(8,516)

 

$

1,144,634

Operating costs and expenses

 

 

21,244

 

 

25,295

 

 

711,231

 

 

328,263

 

 

(5,625)

 

 

1,080,408

Goodwill and Intangible Impairment

 

 

 —

 

 

 —

 

 

194,521

 

 

 —

 

 

 —

 

 

194,521

(Loss) income from operations

 

 

(21,244)

 

 

(25,295)

 

 

(100,285)

 

 

19,420

 

 

(2,891)

 

 

(130,295)

Interest expense (income), net, including amortization of deferred financing costs and note discount

 

 

 —

 

 

18,821

 

 

29,029

 

 

(12,773)

 

 

 —

 

 

35,077

Equity in loss (earnings) of subsidiaries

 

 

140,268

 

 

(58,284)

 

 

(8,774)

 

 

 —

 

 

(73,210)

 

 

 —

Other (income) expense

 

 

(138)

 

 

(416)

 

 

27,064

 

 

(7,805)

 

 

(20,435)

 

 

(1,730)

(Loss) income before income taxes

 

 

(161,374)

 

 

14,584

 

 

(147,604)

 

 

39,998

 

 

90,754

 

 

(163,642)

Income tax (benefit) expense

 

 

(67)

 

 

(17,043)

 

 

10,207

 

 

4,568

 

 

 —

 

 

(2,335)

Net (loss) income

 

 

(161,307)

 

 

31,627

 

 

(157,811)

 

 

35,430

 

 

90,754

 

 

(161,307)

Net loss attributable to noncontrolling interests

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(3)

 

 

(3)

Net (loss) income attributable to controlling interests and available to common shareholders

 

 

(161,307)

 

 

31,627

 

 

(157,811)

 

 

35,430

 

 

90,757

 

 

(161,304)

Comprehensive (loss) income attributable to controlling interests

 

$

(99,384)

 

$

34,315

 

$

(154,547)

 

$

92,711

 

$

27,523

 

$

(99,382)

 

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2018

 

 

Parent

    

Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Total

 

 

(In thousands)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

89

 

$

 6

 

$

20,598

 

$

19,735

 

$

 —

 

$

40,428

Accounts and notes receivable, net

 

 

 —

 

 

 —

 

 

56,523

 

 

30,627

 

 

 —

 

 

87,150

Other current assets

 

 

24

 

 

5,762

 

 

91,515

 

 

98,383

 

 

 —

 

 

195,684

Total current assets

 

 

113

 

 

5,768

 

 

168,636

 

 

148,745

 

 

 —

 

 

323,262

Property and equipment, net

 

 

 —

 

 

 —

 

 

299,744

 

 

158,011

 

 

(405)

 

 

457,350

Intangible assets, net

 

 

 —

 

 

 —

 

 

128,673

 

 

36,724

 

 

(917)

 

 

164,480

Goodwill

 

 

 —

 

 

 —

 

 

570,421

 

 

189,295

 

 

(525)

 

 

759,191

Investments in and advances to subsidiaries

 

 

408,015

 

 

754,791

 

 

337,630

 

 

 —

 

 

(1,500,436)

 

 

 —

Intercompany receivable

 

 

16,328

 

 

170,221

 

 

86,571

 

 

475,625

 

 

(748,745)

 

 

 —

Deferred tax asset, net

 

 

598

 

 

 —

 

 

(1,987)

 

 

8,801

 

 

 —

 

 

7,412

Prepaid expenses, deferred costs, and other noncurrent assets

 

 

 —

 

 

22,963

 

 

27,601

 

 

21,822

 

 

 —

 

 

72,386

Total assets

 

$

425,054

 

$

953,743

 

$

1,617,289

 

$

1,039,023

 

$

(2,251,028)

 

$

1,784,081

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of other long-term liabilities

 

 

 —

 

 

250

 

 

15,307

 

 

4,145

 

 

(12)

 

 

19,690

Accounts payable and accrued liabilities

 

 

587

 

 

3,084

 

 

221,556

 

 

127,375

 

 

 —

 

 

352,602

Total current liabilities

 

 

587

 

 

3,334

 

 

236,863

 

 

131,520

 

 

(12)

 

 

372,292

Long-term debt

 

 

 —

 

 

509,624

 

 

321,998

 

 

4,168

 

 

 —

 

 

835,790

Intercompany payable

 

 

12,729

 

 

19,449

 

 

638,808

 

 

81,042

 

 

(752,028)

 

 

 —

Asset retirement obligations

 

 

 —

 

 

 —

 

 

25,336

 

 

30,369

 

 

 —

 

 

55,705

Deferred tax liability, net

 

 

 —

 

 

 —

 

 

46,284

 

 

2,528

 

 

 —

 

 

48,812

Other long-term liabilities

 

 

 —

 

 

267

 

 

20,168

 

 

39,309

 

 

 —

 

 

59,744

Total liabilities

 

 

13,316

 

 

532,674

 

 

1,289,457

 

 

288,936

 

 

(752,040)

 

 

1,372,343

Shareholders' equity

 

 

411,738

 

 

421,069

 

 

327,832

 

 

750,087

 

 

(1,498,988)

 

 

411,738

Total liabilities and shareholders' equity

 

$

425,054

 

$

953,743

 

$

1,617,289

 

$

1,039,023

 

$

(2,251,028)

 

$

1,784,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

Parent

    

Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Total

 

 

(In thousands)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

89

 

$

 7

 

$

15,807

 

$

35,467

 

$

 —

 

$

51,370

Accounts and notes receivable, net

 

 

 —

 

 

 —

 

 

55,912

 

 

49,333

 

 

 —

 

 

105,245

Deferred tax asset, net

 

 

 —

 

 

 —

 

 

(3,466)

 

 

3,466

 

 

 —

 

 

 —

Other current assets

 

 

400

 

 

1,585

 

 

73,847

 

 

82,885

 

 

 —

 

 

158,717

Total current assets

 

 

489

 

 

1,592

 

 

142,100

 

 

171,151

 

 

 —

 

 

315,332

Property and equipment, net

 

 

 —

 

 

 —

 

 

312,591

 

 

185,479

 

 

(168)

 

 

497,902

Intangible assets, net

 

 

 —

 

 

 —

 

 

159,248

 

 

51,337

 

 

(723)

 

 

209,862

Goodwill

 

 

 —

 

 

 —

 

 

572,275

 

 

202,664

 

 

 —

 

 

774,939

Investments in and advances to subsidiaries

 

 

385,729

 

 

465,347

 

 

392,327

 

 

 —

 

 

(1,243,403)

 

 

 —

Intercompany receivable

 

 

10,231

 

 

211,540

 

 

71,477

 

 

486,408

 

 

(779,656)

 

 

 —

Deferred tax asset, net

 

 

332

 

 

 —

 

 

1,343

 

 

5,250

 

 

 —

 

 

6,925

Prepaid expenses, deferred costs, and other noncurrent assets

 

 

 —

 

 

12,172

 

 

28,763

 

 

16,821

 

 

 —

 

 

57,756

Total assets

 

$

396,781

 

$

690,651

 

$

1,680,124

 

$

1,119,110

 

$

(2,023,950)

 

$

1,862,716

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of other long-term liabilities

 

 

 —

 

 

4,892

 

 

21,746

 

 

4,744

 

 

(12)

 

 

31,370

Accounts payable and accrued liabilities

 

 

979

 

 

10,070

 

 

205,199

 

 

134,932

 

 

 —

 

 

351,180

Total current liabilities

 

 

979

 

 

14,962

 

 

226,945

 

 

139,676

 

 

(12)

 

 

382,550

Long-term debt

 

 

 —

 

 

504,912

 

 

394,596

 

 

18,213

 

 

 —

 

 

917,721

Intercompany payable

 

 

5,409

 

 

4,272

 

 

673,053

 

 

100,410

 

 

(783,144)

 

 

 —

Asset retirement obligations

 

 

 —

 

 

 —

 

 

25,424

 

 

34,496

 

 

 —

 

 

59,920

Deferred tax liability, net

 

 

 —

 

 

 —

 

 

34,926

 

 

2,204

 

 

 —

 

 

37,130

Other long-term liabilities

 

 

 —

 

 

3,997

 

 

25,402

 

 

45,603

 

 

 —

 

 

75,002

Total liabilities

 

 

6,388

 

 

528,143

 

 

1,380,346

 

 

340,602

 

 

(783,156)

 

 

1,472,323

Shareholders' equity

 

 

390,393

 

 

162,508

 

 

299,778

 

 

778,508

 

 

(1,240,794)

 

 

390,393

Total liabilities and shareholders' equity

 

$

396,781

 

$

690,651

 

$

1,680,124

 

$

1,119,110

 

$

(2,023,950)

 

$

1,862,716

 

Condensed Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

Parent

    

Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Total

 

 

(In thousands)

Net cash provided by operating activities

 

$

5,230

 

$

4,400

 

$

142,552

 

$

32,400

 

$

 —

 

$

184,582

Additions to property and equipment

 

 

 —

 

 

 —

 

 

(45,335)

 

 

(28,022)

 

 

 —

 

 

(73,357)

Net cash used in investing activities

 

 

 —

 

 

 —

 

 

(45,335)

 

 

(28,022)

 

 

 —

 

 

(73,357)

Proceeds from borrowings under revolving credit facility

 

 

 —

 

 

273,700

 

 

37,445

 

 

166,878

 

 

 —

 

 

478,023

Repayments of borrowings under revolving credit facility

 

 

 —

 

 

(278,100)

 

 

(110,333)

 

 

(180,584)

 

 

 —

 

 

(569,017)

Intercompany financing

 

 

 —

 

 

 —

 

 

(4,241)

 

 

4,241

 

 

 —

 

 

 —

Tax payments related to share-based compensation

 

 

(5,245)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(5,245)

Proceeds from exercises of stock options

 

 

14

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

14

Net cash used in financing activities

 

 

(5,231)

 

 

(4,400)

 

 

(77,129)

 

 

(9,465)

 

 

 —

 

 

(96,225)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 

 —

 

 

 —

 

 

(227)

 

 

(177)

 

 

 —

 

 

(404)

Net (decrease) increase in cash, cash equivalents, and restricted cash

 

 

(1)

 

 

 —

 

 

19,861

 

 

(5,264)

 

 

 —

 

 

14,596

Cash, cash equivalents, and restricted cash as of beginning of period

 

 

88

 

 

 7

 

 

50,433

 

 

49,289

 

 

 —

 

 

99,817

Cash, cash equivalents, and restricted cash as of end of period

 

$

87

 

$

 7

 

$

70,294

 

$

44,025

 

$

 —

 

$

114,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

Parent

    

Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Total

 

 

(In thousands)

Net cash provided by operating activities

 

$

8,534

 

$

20,602

 

$

120,702

 

$

22,596

 

$

 —

 

$

172,434

Additions to property and equipment

 

 

 —

 

 

 —

 

 

(66,200)

 

 

(45,224)

 

 

 —

 

 

(111,424)

Acquisitions, net of cash acquired

 

 

 —

 

 

 —

 

 

(465,123)

 

 

(19,479)

 

 

 —

 

 

(484,602)

Net cash used in investing activities

 

 

 —

 

 

 —

 

 

(531,323)

 

 

(64,703)

 

 

 —

 

 

(596,026)

Proceeds from borrowing under revolving credit facility

 

 

 —

 

 

295,400

 

 

601,672

 

 

71,293

 

 

 —

 

 

968,365

Repayments of borrowings under revolving credit facility

 

 

 —

 

 

(319,200)

 

 

(446,533)

 

 

(61,618)

 

 

 —

 

 

(827,351)

Proceeds from borrowings of long-term debt

 

 

 —

 

 

 —

 

 

300,000

 

 

 —

 

 

 —

 

 

300,000

Debt issuance costs

 

 

 —

 

 

 —

 

 

(5,476)

 

 

 —

 

 

 —

 

 

(5,476)

Intercompany financing

 

 

 —

 

 

 —

 

 

(7,642)

 

 

7,642

 

 

 —

 

 

 —

Tax payments related to share-based compensation

 

 

(8,359)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(8,359)

Proceeds from exercise of stock options

 

 

105

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

105

Net cash (used in) provided by financing activities

 

 

(8,254)

 

 

(23,800)

 

 

442,021

 

 

17,317

 

 

 —

 

 

427,284

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 

 —

 

 

 —

 

 

(15,974)

 

 

11,796

 

 

 —

 

 

(4,178)

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

 

280

 

 

(3,198)

 

 

15,426

 

 

(12,994)

 

 

 —

 

 

(486)

Cash, cash equivalents, and restricted cash as of beginning of period

 

 

101

 

 

3,205

 

 

34,722

 

 

67,719

 

 

 —

 

 

105,747

Cash, cash equivalents, and restricted cash as of end of period

 

$

381

 

$

 7

 

$

50,148

 

$

54,725

 

$

 —

 

$

105,261