XML 82 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Certain Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]      
Revenue from external customers $ 336,184 $ 357,572  
Cost of revenues 228,252 246,562  
Selling, general, and administrative expenses 41,740 41,949  
Redomicile-related expenses   760  
Restructuring expenses 2,413 8,243 $ 10,400
Acquisition and divestiture-related expenses 1,720 8,456  
Loss (gain) on disposal and impairment of assets 5,420 3,194  
Adjusted EBITDA 68,655 71,247  
Depreciation and accretion expense 31,042 29,121  
Adjusted EBITA 37,614 42,129  
Capital expenditures 20,739 38,561  
Segment Eliminations      
Segment Reporting Information [Line Items]      
Intersegment revenues (2,717) (2,310)  
Cost of revenues (1,693) (1,275)  
Adjusted EBITDA (999) (1,045)  
Adjusted EBITA (995) (1,045)  
North America      
Segment Reporting Information [Line Items]      
Revenue from external customers 207,532 239,066  
Intersegment revenues 2,228 1,991  
Cost of revenues 145,386 165,852  
Selling, general, and administrative expenses 16,628 18,252  
Restructuring expenses 1,057 3,727  
Acquisition and divestiture-related expenses   1,512  
Loss (gain) on disposal and impairment of assets 2,022 3,171  
Adjusted EBITDA 47,739 56,954  
Depreciation and accretion expense 16,543 17,155  
Adjusted EBITA 31,204 39,802  
Capital expenditures 5,533 25,535  
Europe And Africa      
Segment Reporting Information [Line Items]      
Revenue from external customers 97,956 86,928  
Intersegment revenues 489 319  
Cost of revenues 61,534 58,638  
Selling, general, and administrative expenses 9,242 9,633  
Redomicile-related expenses   22  
Restructuring expenses 681 787  
Acquisition and divestiture-related expenses 1,349 517  
Loss (gain) on disposal and impairment of assets 3,410 15  
Adjusted EBITDA 27,668 18,976  
Depreciation and accretion expense 13,236 9,834  
Adjusted EBITA 14,432 9,141  
Capital expenditures 9,400 10,715  
Australia And New Zealand      
Segment Reporting Information [Line Items]      
Revenue from external customers 30,696 31,578  
Cost of revenues 22,941 23,380  
Selling, general, and administrative expenses 2,537 1,850  
Acquisition and divestiture-related expenses 203 1,020  
Loss (gain) on disposal and impairment of assets (12) (40)  
Adjusted EBITDA 5,218 6,349  
Depreciation and accretion expense 1,263 2,132  
Adjusted EBITA 3,956 4,218  
Capital expenditures 1,866 2,166  
Corporate Segment      
Segment Reporting Information [Line Items]      
Cost of revenues 84 (33)  
Selling, general, and administrative expenses 13,333 12,214  
Redomicile-related expenses   738  
Restructuring expenses 675 3,729  
Acquisition and divestiture-related expenses 168 5,407  
Loss (gain) on disposal and impairment of assets   48  
Adjusted EBITDA (10,971) (9,987)  
Adjusted EBITA (10,983) (9,987)  
Capital expenditures $ 3,940 $ 145