XML 123 R106.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by operating activities $ 217,892 $ 270,275 $ 256,553
Additions to property and equipment (144,140) (125,882) (142,349)
Acquisitions, net of cash acquired (487,077) (22,669) (103,874)
Proceeds from sale of assets and businesses   9,348 36,661
Net cash used in investing activities (631,217) (139,203) (209,562)
Proceeds from borrowings under revolving credit facility 1,081,689 235,368 452,670
Repayments of borrowings under revolving credit facility (976,161) (311,362) (499,551)
Proceeds from borrowings of long-term debt 300,000    
Debt issuance costs (5,704)    
Tax payments related to share-based compensation (8,504)    
Proceeds from exercises of stock options 104 673 1,107
Additional tax benefit related to share-based compensation   338 1,985
Repurchase of common shares   (3,959) (4,731)
Net cash provided by (used in) financing activities 391,424 (78,942) (48,520)
Effect of exchange rate changes on cash (263) (4,893) (4,049)
Net (decrease) increase in cash and cash equivalents (22,164) 47,237 (5,578)
Cash and cash equivalents as of beginning of period 73,534 26,297 31,875
Cash and cash equivalents as of end of period 51,370 73,534 26,297
Eliminations      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by operating activities     370
Additions to property and equipment     (370)
Net cash used in investing activities     (370)
Parent [Member] | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by operating activities 8,388 (1,106)  
Tax payments related to share-based compensation (8,504)    
Proceeds from exercises of stock options 104 526  
Additional tax benefit related to share-based compensation   681  
Net cash provided by (used in) financing activities (8,400) 1,207  
Net (decrease) increase in cash and cash equivalents (12) 101  
Cash and cash equivalents as of beginning of period 101    
Cash and cash equivalents as of end of period 89 101  
Issuer | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by operating activities 20,200 60,033 67,436
Proceeds from borrowings under revolving credit facility 352,600 198,826 379,400
Repayments of borrowings under revolving credit facility (372,800) (255,727) (446,085)
Intercompany financing   248  
Repayments of intercompany notes payable     1,670
Proceeds from exercises of stock options   147 1,107
Additional tax benefit related to share-based compensation   (343) 1,985
Repurchase of common shares   (3,959) (4,731)
Net cash provided by (used in) financing activities (20,200) (60,808) (66,654)
Net (decrease) increase in cash and cash equivalents   (775) 782
Cash and cash equivalents as of beginning of period 7 782  
Cash and cash equivalents as of end of period 7 7 782
Guarantors [Member] | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by operating activities 164,993 101,430 110,945
Additions to property and equipment (83,357) (77,124) (93,248)
Acquisitions, net of cash acquired (468,930) (17,512) (72,434)
Proceeds from sale of assets and businesses   9,348 36,661
Net cash used in investing activities (552,287) (85,288) (129,021)
Proceeds from borrowings under revolving credit facility 604,138    
Repayments of borrowings under revolving credit facility (495,944)    
Proceeds from borrowings of long-term debt 300,000    
Debt issuance costs (5,704)    
Intercompany financing (6,605) (14,430)  
Repayments of intercompany notes payable     24,523
Net cash provided by (used in) financing activities 395,885 (14,430) 24,523
Effect of exchange rate changes on cash 221 (917)  
Net (decrease) increase in cash and cash equivalents 8,812 795 6,447
Cash and cash equivalents as of beginning of period 6,995 6,200 (247)
Cash and cash equivalents as of end of period 15,807 6,995 6,200
Non-Guarantors [Member] | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by operating activities 24,311 109,918 77,802
Additions to property and equipment (60,783) (48,758) (48,731)
Acquisitions, net of cash acquired (18,147) (5,157) (31,440)
Net cash used in investing activities (78,930) (53,915) (80,171)
Proceeds from borrowings under revolving credit facility 124,951 36,542 73,270
Repayments of borrowings under revolving credit facility (107,417) (55,635) (53,466)
Intercompany financing 6,605 14,182  
Repayments of intercompany notes payable     (26,193)
Net cash provided by (used in) financing activities 24,139 (4,911) (6,389)
Effect of exchange rate changes on cash (484) (3,976) (4,049)
Net (decrease) increase in cash and cash equivalents (30,964) 47,116 (12,807)
Cash and cash equivalents as of beginning of period 66,431 19,315 32,122
Cash and cash equivalents as of end of period $ 35,467 $ 66,431 $ 19,315