XML 82 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Financial Information - I/S (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Consolidated Statements of Comprehensive (Loss) Income        
Revenues $ 401,950 $ 328,334 $ 1,144,634 $ 955,542
Operating costs and expenses 376,209 284,967 1,080,408 843,776
Goodwill and intangible impairment 194,521   194,521  
(Loss) income from operations (168,780) 43,367 (130,295) 111,766
Interest expense (income), net, including amortization of deferred financing costs and note discount 12,938 7,141 35,077 21,863
Other (income) expense (2,095) 360 (1,730) 748
(Loss) income before income taxes (179,623) 35,866 (163,642) 89,155
Income tax (benefit) expense (4,053) 8,388 (2,335) 26,204
Net (loss) income (175,570) 27,478 (161,307) 62,951
Net loss attributable to noncontrolling interests (9) (12) (3) (71)
Net (loss) income attributable to controlling interests and available to common shareholders (175,561) 27,490 (161,304) 63,022
Comprehensive (loss) income attributable to controlling interests (152,500) 28,987 (99,382) 24,597
Eliminations [Member]        
Condensed Consolidated Statements of Comprehensive (Loss) Income        
Revenues (2,592) (3,004) (8,516) (9,441)
Operating costs and expenses (1,689) (2,971) (5,625) (8,927)
(Loss) income from operations (903) (33) (2,891) (514)
Equity in (earnings) losses of subsidiaries (129,894) 68,437 (73,210) 145,235
Other (income) expense (5,044) (32) (20,435) (49)
(Loss) income before income taxes 134,035 (68,438) 90,754 (145,700)
Net (loss) income 134,035 (68,438) 90,754 (145,700)
Net loss attributable to noncontrolling interests (9) (12) (3) (71)
Net (loss) income attributable to controlling interests and available to common shareholders 134,044 (68,426) 90,757 (145,629)
Comprehensive (loss) income attributable to controlling interests 109,673 (70,134) 27,523 (107,373)
Parent [Member] | Reportable Legal Entities [Member]        
Condensed Consolidated Statements of Comprehensive (Loss) Income        
Operating costs and expenses 8,547 9,085 21,244 9,085
(Loss) income from operations (8,547) (9,085) (21,244) (9,085)
Equity in (earnings) losses of subsidiaries 166,944 (35,950) 140,268 (71,423)
Other (income) expense 95 (4) (138) (4)
(Loss) income before income taxes (175,586) 26,869 (161,374) 62,342
Income tax (benefit) expense (16) (609) (67) (609)
Net (loss) income (175,570) 27,478 (161,307) 62,951
Net (loss) income attributable to controlling interests and available to common shareholders (175,570) 27,478 (161,307) 62,951
Comprehensive (loss) income attributable to controlling interests (152,509) 28,975 (99,384) 24,526
Issuer | Reportable Legal Entities [Member]        
Condensed Consolidated Statements of Comprehensive (Loss) Income        
Operating costs and expenses 12,844 336 25,295 14,394
(Loss) income from operations (12,844) (336) (25,295) (14,394)
Interest expense (income), net, including amortization of deferred financing costs and note discount 6,410 6,305 18,821 19,153
Equity in (earnings) losses of subsidiaries (32,956) (21,552) (58,284) (65,854)
Other (income) expense (236) 69 (416) (5)
(Loss) income before income taxes 13,938 14,842 14,584 32,312
Income tax (benefit) expense (7,417) (6,686) (17,043) (17,151)
Net (loss) income 21,355 21,528 31,627 49,463
Net (loss) income attributable to controlling interests and available to common shareholders 21,355 21,528 31,627 49,463
Comprehensive (loss) income attributable to controlling interests $ 22,599 20,273 $ 34,315 43,607
Issuer | Cardtronics plc, parent        
Condensed Consolidated Statements of Comprehensive (Loss) Income        
Ownership in subsidiary, as a percent 100.00%   100.00%  
Guarantors [Member] | Reportable Legal Entities [Member]        
Condensed Consolidated Statements of Comprehensive (Loss) Income        
Revenues $ 278,863 239,983 $ 805,467 687,651
Operating costs and expenses 244,123 201,341 711,231 588,225
Goodwill and intangible impairment 194,521   194,521  
(Loss) income from operations (159,781) 38,642 (100,285) 99,426
Interest expense (income), net, including amortization of deferred financing costs and note discount 10,468 14,599 29,029 14,917
Equity in (earnings) losses of subsidiaries (4,094) (10,935) (8,774) (7,958)
Other (income) expense 5,804 (547) 27,064 (2,620)
(Loss) income before income taxes (171,959) 35,525 (147,604) 95,087
Income tax (benefit) expense (873) 12,658 10,207 36,761
Net (loss) income (171,086) 22,867 (157,811) 58,326
Net (loss) income attributable to controlling interests and available to common shareholders (171,086) 22,867 (157,811) 58,326
Comprehensive (loss) income attributable to controlling interests (169,367) 29,871 (154,547) 55,961
Non-Guarantors [Member] | Reportable Legal Entities [Member]        
Condensed Consolidated Statements of Comprehensive (Loss) Income        
Revenues 125,679 91,355 347,683 277,332
Operating costs and expenses 112,384 77,176 328,263 240,999
(Loss) income from operations 13,295 14,179 19,420 36,333
Interest expense (income), net, including amortization of deferred financing costs and note discount (3,940) (13,763) (12,773) (12,207)
Other (income) expense (2,714) 874 (7,805) 3,426
(Loss) income before income taxes 19,949 27,068 39,998 45,114
Income tax (benefit) expense 4,253 3,025 4,568 7,203
Net (loss) income 15,696 24,043 35,430 37,911
Net (loss) income attributable to controlling interests and available to common shareholders 15,696 24,043 35,430 37,911
Comprehensive (loss) income attributable to controlling interests $ 37,104 $ 20,002 $ 92,711 $ 7,876