XML 80 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Certain Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Mar. 31, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment Reporting Information [Line Items]          
Revenue from external customers $ 401,950   $ 328,334 $ 1,144,634 $ 955,542
Cost of revenues 260,056   208,190 764,218 614,393
Selling, general, and administrative expenses 46,132   40,194 131,551 115,505
Redomicile-related expenses 22   951 782 12,201
Restructuring expenses   $ 8,200   8,243  
Acquisition and divestiture-related expenses 2,889   2,680 15,338 4,938
Goodwill and intangible asset impairment 194,521     194,521  
Loss (gain) on disposal and impairment of assets 22,307   469 26,170 (475)
Adjusted EBITDA 99,913   86,589 258,820 241,445
Depreciation and accretion expense 29,807   23,308 88,683 69,085
Adjusted EBITA 70,108   63,288 170,143 172,382
Capital expenditures 41,556   36,479 111,424 76,050
Eliminations          
Segment Reporting Information [Line Items]          
Intersegment revenues (2,686)   (2,651) (7,860) (7,984)
Cost of revenues (1,785)   (2,651) (4,964) (7,984)
Adjusted EBITDA (894)   13 (2,889) 68
Adjusted EBITA (894)   13 (2,889) 68
North America Segment          
Segment Reporting Information [Line Items]          
Revenue from external customers 257,258   233,149 745,801 675,926
Intersegment revenues 2,360   2,273 6,731 6,942
Cost of revenues 170,948   151,685 506,956 443,185
Selling, general, and administrative expenses 17,273   15,590 53,300 48,073
Restructuring expenses       3,668  
Acquisition and divestiture-related expenses 95   590 2,243 1,897
Loss (gain) on disposal and impairment of assets 479   510 4,275 1,266
Adjusted EBITDA 71,397   68,131 192,273 191,558
Depreciation and accretion expense 16,415   14,160 50,973 41,480
Adjusted EBITA 54,984   53,978 141,300 150,100
Capital expenditures 20,658   17,619 60,161 38,518
Europe And Africa Segment          
Segment Reporting Information [Line Items]          
Revenue from external customers 109,259   95,185 298,857 279,616
Intersegment revenues 326   378 1,129 1,042
Cost of revenues 65,189   58,907 188,889 178,556
Selling, general, and administrative expenses 9,799   8,437 29,516 26,542
Redomicile-related expenses 13   77 36 89
Restructuring expenses       831  
Acquisition and divestiture-related expenses (245)   378 1,748 1,299
Loss (gain) on disposal and impairment of assets 160   (41) 369 (1,741)
Adjusted EBITDA 34,596   28,219 81,581 75,565
Depreciation and accretion expense 11,476   9,148 32,093 27,605
Adjusted EBITA 23,120   19,071 49,489 47,960
Capital expenditures 19,604   18,860 45,814 37,532
Australia And New Zealand Segment          
Segment Reporting Information [Line Items]          
Revenue from external customers 35,433     99,976  
Cost of revenues 24,907     72,400  
Selling, general, and administrative expenses 2,282     6,633  
Acquisition and divestiture-related expenses 442     2,153  
Goodwill and intangible asset impairment 194,521     194,521  
Loss (gain) on disposal and impairment of assets 21,668     21,478  
Adjusted EBITDA 8,237     20,924  
Depreciation and accretion expense 1,916     5,617  
Adjusted EBITA 6,321     15,312  
Capital expenditures 1,294     5,449  
Corporate Segment [Member]          
Segment Reporting Information [Line Items]          
Cost of revenues 797   249 937 636
Selling, general, and administrative expenses 16,778   16,167 42,102 40,890
Redomicile-related expenses 9   874 746 12,112
Restructuring expenses       3,744  
Acquisition and divestiture-related expenses 2,597   1,712 9,194 1,742
Loss (gain) on disposal and impairment of assets       48  
Adjusted EBITDA (13,423)   (9,774) (33,069) (25,746)
Adjusted EBITA $ (13,423)   $ (9,774) $ (33,069) $ (25,746)