XML 79 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - EBITDA Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Mar. 31, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment Information          
Net (loss) income attributable to controlling interests and available to common shareholders $ (175,561)   $ 27,490 $ (161,304) $ 63,022
Interest expense, net 9,743   4,269 25,760 13,227
Amortization of deferred financing costs and note discount 3,195   2,872 9,317 8,636
Income tax (benefit) expense (4,053)   8,388 (2,335) 26,204
Depreciation and accretion expense 29,807   23,308 88,683 69,085
Amortization of intangible assets 14,996   9,175 45,423 28,129
EBITDA (121,873)   75,502 5,544 208,303
Loss (gain) on disposal and impairment of assets 22,307   469 26,170 (475)
Other (income) expense (2,095)   360 (1,730) 748
Noncontrolling interests (9)   (15) (19) (50)
Share-based compensation expense 4,151   6,642 9,971 15,780
Acquisition and divestiture-related expenses 2,889   2,680 15,338 4,938
Goodwill and intangible asset impairment 194,521     194,521  
Redomicile-related expenses 22   951 782 12,201
Restructuring expenses   $ 8,200   8,243  
Adjusted EBITDA 99,913   86,589 258,820 241,445
Depreciation and accretion expense 29,805   23,301 88,677 69,063
Adjusted EBITA $ 70,108   $ 63,288 $ 170,143 $ 172,382