XML 57 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Details)
CAD / shares in Units, $ / shares in Units, $ in Thousands, ZAR in Millions, CAD in Millions
3 Months Ended 9 Months Ended
Jan. 31, 2017
ZAR
item
Jan. 31, 2017
USD ($)
item
Jan. 06, 2017
CAD
item
CAD / shares
Jan. 06, 2017
USD ($)
item
Apr. 13, 2016
USD ($)
item
Sep. 30, 2017
USD ($)
$ / shares
Sep. 30, 2016
USD ($)
$ / shares
Sep. 30, 2017
USD ($)
item
$ / shares
Sep. 30, 2016
USD ($)
$ / shares
Sep. 30, 2017
ZAR
Sep. 30, 2017
USD ($)
Jan. 31, 2017
USD ($)
Jan. 06, 2017
USD ($)
Dec. 31, 2016
USD ($)
Business Acquisitions [Line Items]                            
Acquisitions, net of cash acquired               $ 487,077 $ 19,701          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                     $ 771,152     $ 533,075
Pro Forma Results of Operations                            
Revenues           $ 401,950 $ 328,334 1,144,634 955,542          
Net income attributable to controlling interests           $ (175,561) $ 27,490 $ (161,304) $ 63,022          
Net income per common share - basic | $ / shares           $ (3.84) $ 0.61 $ (3.54) $ 1.39          
Net income per common share - diluted | $ / shares           $ (3.84) $ 0.60 $ (3.54) $ 1.38          
Other Acquisitions                            
Contingent consideration, estimated fair value                     42,434      
Minimum [Member]                            
Business Acquisitions [Line Items]                            
Number of ATMs operated by entity | item               238,000            
Level 3 [Member]                            
Other Acquisitions                            
Contingent consideration, estimated fair value                     42,434      
North America Segment                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                     568,098     452,232
Pro Forma Results of Operations                            
Revenues           $ 257,258 $ 233,149 $ 745,801 $ 675,926          
Europe And Africa Segment                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                     189,717     $ 80,843
Pro Forma Results of Operations                            
Revenues           109,259 95,185 298,857 279,616          
Australia And New Zealand Segment                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                     13,337      
Pro Forma Results of Operations                            
Revenues           35,433   99,976            
DirectCash Payments Inc. Acquiree                            
Business Acquisitions [Line Items]                            
Amount paid per share | CAD / shares     CAD 19.00                      
Total consideration     CAD 658 $ 495,000                    
Number of ATMs operated by entity | item     25,000 25,000                    
Revenues contributed since acquisition           72,000   201,900            
Net income subsequent to acquisition           3,300   4,100            
Acquisition-related expenses               2,800            
Goodwill expected to be deductible                         $ 0  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Cash and cash equivalents                         28,227  
Accounts and notes receivable                         14,841  
Inventory                         977  
Restricted cash                         2,475  
Prepaid expenses, deferred costs, and other current assets                         3,157  
Property and equipment                         69,458  
Intangible assets                         180,042  
Goodwill                         296,616  
Prepaid expenses, deferred costs, and other noncurrent assets                         674  
Total assets acquired                         596,467  
Current portion of long-term liabilities                         10,852  
Accounts payable and other current liabilities                         49,405  
Asset retirement obligations                         6,973  
Deferred tax liability                         22,307  
Other long-term liabilities                         11,451  
Total liabilities assumed                         100,988  
Net assets acquired                         495,479  
Pro Forma Results of Operations                            
Total revenues, pro forma             393,146   1,140,271          
Net income attributable to controlling interests and available to common shareholders, pro forma             $ 26,235   $ 64,795          
Net income per common share – basic, pro forma | $ / shares             $ 0.58   $ 1.43          
Net income per common share – diluted, pro forma | $ / shares             $ 0.57   $ 1.42          
DirectCash Payments Inc. Acquiree | North America Segment                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                         109,000  
DirectCash Payments Inc. Acquiree | Europe And Africa Segment                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                         45,500  
DirectCash Payments Inc. Acquiree | Australia And New Zealand Segment                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                         142,100  
DirectCash Payments Inc. Acquiree | Merchant Contracts/relationships                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Intangible assets                         171,133  
Estimated useful lives     8 years 8 years                    
DirectCash Payments Inc. Acquiree | Trade Name                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Intangible assets                         $ 8,909  
DirectCash Payments Inc. Acquiree | Trade Name | Minimum [Member]                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Estimated useful lives     3 years 3 years                    
Spark ATM Systems                            
Business Acquisitions [Line Items]                            
Number of ATMs operated by entity | item 2,300 2,300                        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Property and equipment                       $ 5,300    
Intangible assets                       2,800    
Goodwill                       53,400    
Other Acquisitions                            
Cash consideration ZAR 260.7 $ 19,500                        
Third party debt | ZAR 64.0                          
Maximum contingent consideration ZAR 805.0                     $ 59,600    
Contingent consideration incurred           $ 900   $ 2,500            
Spark ATM Systems | Level 3 [Member]                            
Other Acquisitions                            
Contingent consideration, estimated fair value                   ZAR 544.0 $ 40,200      
ATM Portfolio In USA                            
Business Acquisitions [Line Items]                            
Number of ATMs operated by entity | item         2,600                  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Property and equipment         $ 8,300                  
Asset retirement obligations         1,600                  
Other Acquisitions                            
Cash consideration         13,800                  
ATM Portfolio In USA | Merchant Contracts/relationships                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Intangible assets         $ 7,100