XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2017
Acquisitions and Divestitures  
Schedule of the fair value of assets acquired and liabilities assumed

 

 

 

 

 

 

(In thousands)

Cash and cash equivalents

 

$

28,227

Accounts and notes receivable

 

 

14,841

Inventory

 

 

977

Restricted cash

 

 

2,475

Prepaid expenses, deferred costs, and other current assets

 

 

3,157

Property and equipment

 

 

69,458

Intangible assets

 

 

180,042

Goodwill

 

 

296,616

Prepaid expenses, deferred costs, and other noncurrent assets

 

 

674

Total assets acquired

 

$

596,467

 

 

 

 

Current portion of other long-term liabilities

 

$

10,852

Accounts payable and other current liabilities

 

 

49,405

Asset retirement obligations

 

 

6,973

Deferred tax liability

 

 

22,307

Other long-term liabilities

 

 

11,451

Total liabilities assumed

 

$

100,988

 

 

 

 

Net assets acquired

 

$

495,479

 

Schedule of intangible assets acquired

 

 

 

 

 

 

 

 

   

Fair Values

   

Estimated Useful Lives

 

 

(In thousands)

 

 

 

Merchant contracts/relationships

 

$

171,133

 

 

8 years

Trade names: definite-lived

 

 

8,909

 

 

3 years

Total intangible assets acquired

 

$

180,042

 

 

 

 

Schedule of Pro Forma Results of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 2016

 

September 30, 2016

 

 

As Reported

 

Pro Forma

 

As Reported

 

Pro Forma

 

 

(In thousands, excluding per share amounts)

Total revenues

 

$

328,334

 

$

393,146

 

$

955,542

 

$

1,140,271

Net income attributable to controlling interests and available to common shareholders

 

 

27,490

 

 

26,235

 

 

63,022

 

 

64,795

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share – basic

 

$

0.61

 

$

0.58

 

$

1.39

 

$

1.43

Net income per common share – diluted

 

$

0.60

 

$

0.57

 

$

1.38

 

$

1.42