XML 81 R71.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Assets        
Cash and cash equivalents $ 53,177 $ 73,534 $ 19,652 $ 26,297
Accounts and notes receivable, net 98,751 84,156    
Other current assets 147,470 111,847    
Total current assets 299,398 269,537    
Property and equipment, net 505,454 392,735    
Intangible assets, net 278,471 121,230    
Goodwill 903,101 533,075    
Deferred tax asset, net 9,727 13,004    
Prepaid expenses, deferred costs, and other noncurrent assets 38,881 35,115    
Total assets 2,035,032 1,364,696    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 32,793 28,237    
Accounts payable and accrued liabilities 345,395 285,583    
Total current liabilities 378,188 313,820    
Long-term debt 973,339 502,539    
Asset retirement obligations 57,096 45,086    
Deferred tax liability, net 49,915 27,625    
Other long-term liabilities 68,421 18,691    
Total liabilities 1,526,959 907,761    
Shareholders' equity 508,073 456,935    
Total liabilities and shareholders' equity 2,035,032 1,364,696    
Eliminations [Member]        
Assets        
Investments in and advances to subsidiaries (1,382,837) (2,073,087)    
Intercompany receivable (1,808,956) (2,178,314)    
Total assets (3,191,793) (4,251,401)    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities (12) (16)    
Accounts payable and accrued liabilities   (67)    
Total current liabilities (12) (83)    
Intercompany payable (1,808,956) (2,178,314)    
Total liabilities (1,808,968) (2,178,397)    
Shareholders' equity (1,382,825) (2,073,004)    
Total liabilities and shareholders' equity (3,191,793) (4,251,401)    
Parent [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 403 101    
Other current assets 98      
Total current assets 501 101    
Investments in and advances to subsidiaries 511,544 452,014    
Intercompany receivable 8,414 12,962    
Deferred tax asset, net 585 537    
Total assets 521,044 465,614    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 580 (15)    
Total current liabilities 580 (15)    
Intercompany payable 12,391 8,694    
Total liabilities 12,971 8,679    
Shareholders' equity 508,073 456,935    
Total liabilities and shareholders' equity 521,044 465,614    
Issuer | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 229 7 876 782
Other current assets 558 1,468    
Total current assets 787 1,475    
Investments in and advances to subsidiaries 397,017 748,278    
Intercompany receivable 197,147 297,790    
Prepaid expenses, deferred costs, and other noncurrent assets 296 504    
Total assets 595,247 1,048,047    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 49      
Accounts payable and accrued liabilities 10,402 17,152    
Total current liabilities 10,451 17,152    
Long-term debt 494,145 502,539    
Intercompany payable 4,589 82,660    
Other long-term liabilities 1,713 504    
Total liabilities 510,898 602,855    
Shareholders' equity 84,349 445,192    
Total liabilities and shareholders' equity 595,247 1,048,047    
Guarantors [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 12,048 6,995 2,059 6,200
Accounts and notes receivable, net 55,377 59,375    
Other current assets 70,968 52,087    
Total current assets 138,393 118,457    
Property and equipment, net 340,654 271,142    
Intangible assets, net 225,813 89,028    
Goodwill 711,507 450,229    
Investments in and advances to subsidiaries 474,276 872,795    
Intercompany receivable 712,021 251,754    
Deferred tax asset, net 1,491 1,462    
Prepaid expenses, deferred costs, and other noncurrent assets 23,165 22,098    
Total assets 2,627,320 2,076,965    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 27,060 22,662    
Accounts payable and accrued liabilities 209,424 179,489    
Total current liabilities 236,484 202,151    
Long-term debt 465,152      
Intercompany payable 1,153,416 1,248,493    
Asset retirement obligations 27,989 21,746    
Deferred tax liability, net 47,211 24,953    
Other long-term liabilities 21,673 14,305    
Total liabilities 1,951,925 1,511,648    
Shareholders' equity 675,395 565,317    
Total liabilities and shareholders' equity 2,627,320 2,076,965    
Non-Guarantors [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 40,497 66,431 $ 16,717 $ 19,315
Accounts and notes receivable, net 43,374 24,781    
Other current assets 75,846 58,292    
Total current assets 159,717 149,504    
Property and equipment, net 164,800 121,593    
Intangible assets, net 52,658 32,202    
Goodwill 191,594 82,846    
Intercompany receivable 891,374 1,615,808    
Deferred tax asset, net 7,651 11,005    
Prepaid expenses, deferred costs, and other noncurrent assets 15,420 12,513    
Total assets 1,483,214 2,025,471    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 5,696 5,591    
Accounts payable and accrued liabilities 124,989 89,024    
Total current liabilities 130,685 94,615    
Long-term debt 14,042      
Intercompany payable 638,560 838,467    
Asset retirement obligations 29,107 23,340    
Deferred tax liability, net 2,704 2,672    
Other long-term liabilities 45,035 3,882    
Total liabilities 860,133 962,976    
Shareholders' equity 623,081 1,062,495    
Total liabilities and shareholders' equity $ 1,483,214 $ 2,025,471