XML 80 R70.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Financial Information - I/S (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Consolidated Statements of Comprehensive Income (Loss)        
Revenues $ 385,112 $ 323,961 $ 742,684 $ 627,208
Operating costs and expenses 350,734 285,595 704,199 558,809
(Loss) income from operations 34,378 38,366 38,485 68,399
Interest expense (income), net, including amortization of deferred financing costs and note discount 12,606 7,448 22,139 14,722
Other (income) expense 1,945 943 365 388
Income before income taxes 19,827 29,975 15,981 53,289
Income tax (benefit) expense 4,670 9,861 1,718 17,816
Net income 15,157 20,114 14,263 35,473
Net (loss) income attributable to noncontrolling interests (1) (34) 6 (59)
Net income attributable to controlling interests and available to common shareholders 15,158 20,148 14,257 35,532
Comprehensive income (loss) attributable to controlling interests 45,367 (3,697) 53,118 (4,390)
Eliminations [Member]        
Condensed Consolidated Statements of Comprehensive Income (Loss)        
Revenues (3,162) (3,038) (5,646) (5,747)
Operating costs and expenses (2,205) (3,038) (3,620) (5,743)
(Loss) income from operations (957)   (2,026) (4)
Equity in (earnings) losses of subsidiaries 45,612 41,711 57,570 76,798
Other (income) expense (3,772) (16) (15,391) (16)
Income before income taxes (42,797) (41,695) (44,205) (76,786)
Net income (42,797) (41,695) (44,205) (76,786)
Net (loss) income attributable to noncontrolling interests (1) (34) 6 (59)
Net income attributable to controlling interests and available to common shareholders (42,796) (41,661) (44,211) (76,727)
Comprehensive income (loss) attributable to controlling interests $ (73,015) (17,651) $ (83,074) (36,763)
Cardtronics PLC [Member] | Cardtronics Delaware        
Condensed Consolidated Statements of Comprehensive Income (Loss)        
Ownership, as a percent 100.00%   100.00%  
Parent [Member] | Reportable Legal Entities [Member]        
Condensed Consolidated Statements of Comprehensive Income (Loss)        
Operating costs and expenses $ 6,797   $ 12,696  
(Loss) income from operations (6,797)   (12,696)  
Equity in (earnings) losses of subsidiaries (21,932) (20,114) (26,676) (35,473)
Other (income) expense (296)   (232)  
Income before income taxes 15,431 20,114 14,212 35,473
Income tax (benefit) expense 274   (51)  
Net income 15,157 20,114 14,263 35,473
Net income attributable to controlling interests and available to common shareholders 15,157 20,114 14,263 35,473
Comprehensive income (loss) attributable to controlling interests 45,368 (3,731) 53,124 (4,449)
Issuer | Reportable Legal Entities [Member]        
Condensed Consolidated Statements of Comprehensive Income (Loss)        
Operating costs and expenses 2,733 6,556 12,451 14,058
(Loss) income from operations (2,733) (6,556) (12,451) (14,058)
Interest expense (income), net, including amortization of deferred financing costs and note discount 6,319 6,479 12,410 12,848
Equity in (earnings) losses of subsidiaries (17,952) (22,079) (25,328) (44,302)
Other (income) expense (125) 271 (179) (74)
Income before income taxes 9,025 8,773 646 17,470
Income tax (benefit) expense (3,482) (5,190) (9,625) (10,464)
Net income 12,507 13,963 10,271 27,934
Net income attributable to controlling interests and available to common shareholders 12,507 13,963 10,271 27,934
Comprehensive income (loss) attributable to controlling interests 12,506 10,649 11,716 23,335
Guarantors [Member] | Reportable Legal Entities [Member]        
Condensed Consolidated Statements of Comprehensive Income (Loss)        
Revenues 269,435 229,963 526,604 447,669
Operating costs and expenses 230,975 197,765 467,046 386,885
(Loss) income from operations 38,460 32,198 59,558 60,784
Interest expense (income), net, including amortization of deferred financing costs and note discount 10,660 196 18,562 319
Equity in (earnings) losses of subsidiaries (5,728) 482 (5,566) 2,977
Other (income) expense 5,562 (965) 21,259 (2,074)
Income before income taxes 27,966 32,485 25,303 59,562
Income tax (benefit) expense 8,849 12,388 12,028 24,101
Net income 19,117 20,097 13,275 35,461
Net income attributable to controlling interests and available to common shareholders 19,117 20,097 13,275 35,461
Comprehensive income (loss) attributable to controlling interests 20,625 19,263 25,808 25,939
Non-Guarantors [Member] | Reportable Legal Entities [Member]        
Condensed Consolidated Statements of Comprehensive Income (Loss)        
Revenues 118,839 97,036 221,726 185,286
Operating costs and expenses 112,434 84,312 215,626 163,609
(Loss) income from operations 6,405 12,724 6,100 21,677
Interest expense (income), net, including amortization of deferred financing costs and note discount (4,373) 773 (8,833) 1,555
Other (income) expense 576 1,653 (5,092) 2,552
Income before income taxes 10,202 10,298 20,025 17,570
Income tax (benefit) expense (971) 2,663 (634) 4,179
Net income 11,173 7,635 20,659 13,391
Net income attributable to controlling interests and available to common shareholders 11,173 7,635 20,659 13,391
Comprehensive income (loss) attributable to controlling interests $ 39,883 $ (12,227) $ 45,544 $ (12,452)