XML 78 R68.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information - Certain Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting Information [Line Items]          
Revenue from external customers $ 385,112   $ 323,961 $ 742,684 $ 627,208
Cost of revenues 257,600   210,330 504,162 406,203
Selling, general, and administrative expenses 43,470   37,912 85,419 75,311
Redomicile-related expenses     5,214 760 11,250
Restructuring expenses 0 $ 8,200   8,243  
Acquisition and divestiture-related expenses 3,993   674 12,449 2,258
Loss (gain) on disposal and impairment of assets 669   (1,326) 3,863 (944)
Adjusted EBITDA 87,660   81,706 158,907 154,856
Depreciation and accretion expense 29,755   23,100 58,876 45,777
Adjusted EBITA 57,906   58,613 100,035 109,094
Capital expenditures 31,307   23,120 69,868 39,571
Eliminations          
Segment Reporting Information [Line Items]          
Intersegment revenues (2,863)   (2,831) (5,173) (5,333)
Cost of revenues (1,904)   (2,831) (3,178) (5,333)
Adjusted EBITDA (959)   35 (1,995) 55
Adjusted EBITA (959)   35 (1,995) 55
North America Segment          
Segment Reporting Information [Line Items]          
Revenue from external customers 249,477   227,177 488,543 442,777
Intersegment revenues 2,379   2,500 4,370 4,669
Cost of revenues 170,144   151,107 336,007 291,500
Selling, general, and administrative expenses 17,774   15,954 36,026 32,483
Restructuring expenses       3,668  
Acquisition and divestiture-related expenses 578   319 2,148 1,307
Loss (gain) on disposal and impairment of assets 624   412 3,796 756
Adjusted EBITDA 63,914   62,599 120,876 123,426
Depreciation and accretion expense 17,404   13,739 34,559 27,320
Adjusted EBITA 46,511   48,867 86,321 96,122
Capital expenditures 13,822   12,371 39,503 20,137
Europe & Africa Segment          
Segment Reporting Information [Line Items]          
Revenue from external customers 102,670   96,784 189,598 184,431
Intersegment revenues 484   331 803 664
Cost of revenues 65,062   61,784 123,700 119,649
Selling, general, and administrative expenses 10,084   8,961 19,717 18,105
Redomicile-related expenses       23 12
Restructuring expenses       831  
Acquisition and divestiture-related expenses 1,518   355 1,993 921
Loss (gain) on disposal and impairment of assets 194   (1,738) 209 (1,700)
Adjusted EBITDA 28,010   26,370 46,985 47,347
Depreciation and accretion expense 10,782   9,361 20,617 18,457
Adjusted EBITA 17,228   17,009 26,368 28,889
Capital expenditures 15,495   10,749 26,210 19,434
Australia & New Zealand Segment          
Segment Reporting Information [Line Items]          
Revenue from external customers 32,965     64,543  
Cost of revenues 24,115     47,493  
Selling, general, and administrative expenses 2,501     4,351  
Acquisition and divestiture-related expenses 692     1,711  
Loss (gain) on disposal and impairment of assets (149)     (190)  
Adjusted EBITDA 6,341     12,687  
Depreciation and accretion expense 1,569     3,700  
Adjusted EBITA 4,772     8,987  
Capital expenditures 1,990     4,155  
Corporate Segment [Member]          
Segment Reporting Information [Line Items]          
Cost of revenues 183   270 140 387
Selling, general, and administrative expenses 13,111   12,997 25,325 24,723
Redomicile-related expenses     5,214 737 11,238
Restructuring expenses       3,744  
Acquisition and divestiture-related expenses 1,205     6,597 30
Loss (gain) on disposal and impairment of assets       48  
Adjusted EBITDA (9,646)   (7,298) (19,646) (15,972)
Adjusted EBITA $ (9,646)   $ (7,298) $ (19,646) $ (15,972)