XML 77 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information - EBITDA Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Information          
Net income attributable to controlling interests and available to common shareholders $ 15,158   $ 20,148 $ 14,257 $ 35,532
Interest expense, net 9,460   4,466 16,017 8,958
Amortization of deferred financing costs and note discount 3,146   2,982 6,122 5,764
Income tax expense 4,670   9,861 1,718 17,816
Depreciation and accretion expense 29,755   23,100 58,876 45,777
Amortization of intangible assets 15,247   9,691 30,427 18,954
EBITDA 77,436   70,248 127,417 132,801
Loss on disposal and impairment of assets 669   (1,326) 3,863 (944)
Other expense 1,945   943 365 388
Noncontrolling interests (6)   (17) (10) (35)
Share-based compensation expense 3,623   5,970 5,820 9,138
Acquisition and divestiture-related expenses 3,993   674 12,449 2,258
Redomicile-related expenses     5,214 760 11,250
Restructuring expenses 0 $ 8,200   8,243  
Adjusted EBITDA 87,660   81,706 158,907 154,856
Depreciation and accretion expense 29,754   23,093 58,872 45,762
Adjusted EBITA $ 57,906   $ 58,613 $ 100,035 $ 109,094