XML 55 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Details)
CAD / shares in Units, $ / shares in Units, $ in Thousands, ZAR in Millions, CAD in Millions
3 Months Ended 6 Months Ended
Jan. 31, 2017
ZAR
item
Jan. 31, 2017
USD ($)
item
Jan. 06, 2017
CAD
item
CAD / shares
Jan. 06, 2017
USD ($)
item
Apr. 13, 2016
USD ($)
item
Jun. 30, 2017
USD ($)
$ / shares
Jun. 30, 2016
USD ($)
$ / shares
Jun. 30, 2017
USD ($)
item
$ / shares
Jun. 30, 2016
USD ($)
$ / shares
Jun. 30, 2017
ZAR
Jun. 30, 2017
USD ($)
Jan. 31, 2017
USD ($)
Jan. 06, 2017
USD ($)
Dec. 31, 2016
USD ($)
Business Acquisitions [Line Items]                            
Acquisitions, net of cash acquired               $ 487,077 $ 14,544          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                     $ 903,101     $ 533,075
Pro Forma Results of Operations                            
Revenues           $ 385,112 $ 323,961 742,684 627,208          
Net income attributable to controlling interests           $ 15,158 $ 20,148 $ 14,257 $ 35,532          
Net income per common share - basic | $ / shares           $ 0.33 $ 0.45 $ 0.31 $ 0.79          
Net income per common share - diluted | $ / shares           $ 0.33 $ 0.44 $ 0.31 $ 0.78          
Other Acquisitions                            
Contingent consideration, estimated fair value                     43,175      
Minimum [Member]                            
Business Acquisitions [Line Items]                            
Number of ATMs operated by entity | item               237,000            
Level 3 [Member]                            
Other Acquisitions                            
Contingent consideration, estimated fair value                     43,175      
North America Segment                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                     558,019     452,232
Pro Forma Results of Operations                            
Revenues           $ 249,477 $ 227,177 $ 488,543 $ 442,777          
Europe & Africa Segment                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                     185,441     $ 80,843
Pro Forma Results of Operations                            
Revenues           102,670 96,784 189,598 184,431          
Australia & New Zealand Segment                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                     159,641      
Pro Forma Results of Operations                            
Revenues           32,965   64,543            
DirectCash Payments Inc. Acquiree                            
Business Acquisitions [Line Items]                            
Amount paid per share | CAD / shares     CAD 19.00                      
Total consideration     CAD 658 $ 495,000                    
Number of ATMs operated by entity | item     25,000 25,000                    
Net income subsequent to acquisition           1,300   1,000            
Acquisition-related expenses           1,800   $ 3,000            
Goodwill expected to be deductible                         $ 0  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Cash and cash equivalents                         28,227  
Accounts and notes receivable                         14,841  
Inventory                         977  
Restricted cash                         2,475  
Prepaid expenses, deferred costs, and other current assets                         3,157  
Property and equipment                         70,624  
Intangible assets                         175,675  
Goodwill                         297,535  
Prepaid expenses, deferred costs, and other noncurrent assets                         674  
Total assets acquired                         594,185  
Current portion of long-term liabilities                         9,171  
Accounts payable and other current liabilities                         49,117  
Asset retirement obligations                         6,973  
Deferred tax liability                         23,259  
Other long-term liabilities                         10,186  
Total liabilities assumed                         98,706  
Net assets acquired                         495,479  
Pro Forma Results of Operations                            
Total revenues, pro forma             386,301   747,125          
Net income attributable to controlling interests and available to common shareholders, pro forma             $ 21,871   $ 38,461          
Net income per common share – basic, pro forma | $ / shares             $ 0.48   $ 0.85          
Net income per common share – diluted, pro forma | $ / shares             $ 0.48   $ 0.84          
DirectCash Payments Inc. Acquiree | North America Segment                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                         103,300  
DirectCash Payments Inc. Acquiree | Europe & Africa Segment                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                         42,600  
DirectCash Payments Inc. Acquiree | Australia & New Zealand Segment                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Goodwill                         151,600  
DirectCash Payments Inc. Acquiree | Merchant Contracts/relationships                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Intangible assets                         164,907  
Estimated useful lives     8 years 8 years                    
DirectCash Payments Inc. Acquiree | Trade Name                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Intangible assets                         $ 10,768  
DirectCash Payments Inc. Acquiree | Trade Name | Minimum [Member]                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Estimated useful lives     3 years 3 years                    
Spark ATM Systems                            
Business Acquisitions [Line Items]                            
Number of ATMs operated by entity | item 2,300 2,300                        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Property and equipment                       $ 5,300    
Intangible assets                       2,800    
Goodwill                       53,500    
Asset retirement obligations                       400    
Other long-term liabilities                       1,500    
Other Acquisitions                            
Cash consideration ZAR 260.7 $ 19,500                        
Third party debt | ZAR 64.0                          
Maximum contingent consideration ZAR 805.0                     $ 59,600    
Spark ATM Systems | Other Expense [Member]                            
Other Acquisitions                            
Contingent consideration incurred           $ 1,600                
Spark ATM Systems | Level 3 [Member]                            
Other Acquisitions                            
Contingent consideration, estimated fair value                   ZAR 544.0 $ 40,200      
ATM Portfolio In USA                            
Business Acquisitions [Line Items]                            
Number of ATMs operated by entity | item         2,600                  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Property and equipment         $ 8,300                  
Asset retirement obligations         1,600                  
Other Acquisitions                            
Cash consideration         13,800                  
ATM Portfolio In USA | Merchant Contracts/relationships                            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                            
Intangible assets         $ 7,100