XML 38 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2017
Acquisitions and Divestitures  
Schedule of the fair value of assets acquired and liabilities assumed

 

 

 

 

 

 

(In thousands)

Cash and cash equivalents

 

$

28,227

Accounts and notes receivable

 

 

14,841

Inventory

 

 

977

Restricted cash

 

 

2,475

Prepaid expenses, deferred costs, and other current assets

 

 

3,157

Property and equipment

 

 

70,624

Intangible assets

 

 

175,675

Goodwill

 

 

297,535

Prepaid expenses, deferred costs, and other noncurrent assets

 

 

674

Total assets acquired

 

$

594,185

 

 

 

 

Current portion of other long-term liabilities

 

$

9,171

Accounts payable and other current liabilities

 

 

49,117

Asset retirement obligations

 

 

6,973

Deferred tax liability

 

 

23,259

Other long-term liabilities

 

 

10,186

Total liabilities assumed

 

$

98,706

 

 

 

 

Net assets acquired

 

$

495,479

 

Schedule of intangible assets acquired

 

 

 

 

 

 

 

 

   

Fair Values

   

Estimated Useful Lives

 

 

(In thousands)

 

 

 

Merchant contracts/relationships

 

$

164,907

 

 

8 years

Trade names: definite-lived

 

 

10,768

 

 

3 years

Total intangible assets acquired

 

$

175,675

 

 

 

 

Schedule of Pro Forma Results of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 2016

 

June 30, 2016

 

 

As Reported

 

Pro Forma

 

As Reported

 

Pro Forma

 

 

(In thousands, excluding per share amounts)

Total revenues

 

$

323,961

 

$

386,301

 

$

627,208

 

$

747,125

Net income attributable to controlling interests and available to common shareholders

 

 

20,148

 

 

21,871

 

 

35,532

 

 

38,461

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share – basic

 

$

0.45

 

$

0.48

 

$

0.79

 

$

0.85

Net income per common share – diluted

 

$

0.44

 

$

0.48

 

$

0.78

 

$

0.84