XML 21 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings per Share
6 Months Ended
Jun. 30, 2017
Earnings (Losses) per Share  
Earnings Per Share

(4) Earnings per Share 

 

The Company reports its earnings per share under the two-class method. Under this method, potentially dilutive securities are excluded from the calculation of diluted earnings per share (as well as their related impact on the net income available to common shareholders) when their impact on net income available to common shareholders is anti-dilutive. Potentially dilutive securities for the three and six months ended June 30, 2017 and 2016 included all outstanding stock options, RSAs, and RSUs, which were included in the calculation of diluted earnings per share for these periods. The potentially dilutive effect of outstanding warrants and the underlying shares exercisable under the Company’s $287.5 million of 1.00% Convertible Senior Notes due 2020 (the “Convertible Notes”) were excluded from diluted shares outstanding because the exercise price exceeded the average market price of the Company’s common shares. The effect of the note hedge the Company purchased to offset the underlying conversion option embedded in the Convertible Notes was also excluded, as the effect is anti-dilutive. Additionally, the restricted shares issued by the Company under RSAs have a non-forfeitable right to cash dividends, if and when declared by the Company. Accordingly, restricted shares issued under RSAs are considered to be participating securities and, as such, the Company has allocated the undistributed earnings for the six months ended June 30, 2017 and 2016 among the Company’s outstanding common shares and issued but unvested restricted shares, as follows:

 

Earnings per Share (in thousands, excluding share and per share amounts) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

June 30, 2017

 

June 30, 2016

 

   

Income

   

Weighted Average Shares Outstanding

   

Earnings per Share

   

Income

   

Weighted Average Shares Outstanding

   

Earnings per Share 

Basic:

 

 

 

   

 

   

 

 

   

 

 

   

 

   

 

 

Net income attributable to controlling interests and available to common shareholders

 

$

15,158

 

 

 

 

 

 

$

20,148

 

 

 

 

 

Less: Undistributed earnings allocated to unvested RSAs

 

 

(2)

 

 

 

 

 

 

 

(10)

 

 

 

 

 

Net income available to common shareholders

 

$

15,156

 

45,637,778

 

$

0.33

 

$

20,138

 

45,199,450

 

$

0.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: Undistributed earnings allocated to restricted shares

 

$

 2

 

 

 

 

 

 

$

10

 

 

 

 

 

Stock options added to the denominator under the treasury stock method

 

 

 

 

5,662

 

 

 

 

 

 

 

32,289

 

 

 

RSUs added to the denominator under the treasury stock method

 

 

 

 

578,672

 

 

 

 

 

 

 

516,831

 

 

 

Less: Undistributed earnings reallocated to RSAs

 

 

(1)

 

 

 

 

 

 

 

(10)

 

 

 

 

 

Net income available to common shareholders and assumed conversions

 

$

15,157

 

46,222,112

 

$

0.33

 

$

20,138

 

45,748,570

 

$

0.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

Six Months Ended

 

 

June 30, 2017

 

June 30, 2016

 

 

Income

    

Weighted Average Shares Outstanding

    

Earnings per Share

    

Income

    

Weighted Average Shares Outstanding

    

Earnings per Share 

Basic:

    

  

    

    

 

    

 

 

    

 

 

    

 

    

 

 

Net income attributable to controlling interests and available to common shareholders

 

$

14,257

 

 

 

 

 

 

$

35,532

 

 

 

 

 

Less: Undistributed earnings allocated to unvested RSAs

 

 

(2)

 

 

 

 

 

 

 

(23)

 

 

 

 

 

Net income available to common shareholders

 

$

14,255

 

45,564,527

 

$

0.31

 

$

35,509

 

45,136,553

 

$

0.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: Undistributed earnings allocated to restricted shares

 

$

 2

 

 

 

 

 

 

$

23

 

 

 

 

 

Stock options added to the denominator under the treasury stock method

 

 

 

 

8,290

 

 

 

 

 

 

 

33,073

 

 

 

RSUs added to the denominator under the treasury stock method

 

 

 

 

699,374

 

 

 

 

 

 

 

534,848

 

 

 

Less: Undistributed earnings reallocated to RSAs

 

 

(2)

 

 

 

 

 

 

 

(22)

 

 

 

 

 

Net income available to common shareholders and assumed conversions

 

$

14,255

 

46,272,191

 

$

0.31

 

$

35,510

 

45,704,474

 

$

0.78

 

The computation of diluted earnings per share excluded potentially dilutive common shares related to restricted shares issued by the Company under RSAs of 4,185 and 5,644 shares for the three and six months ended June 30, 2017, respectively, and 11,456 and 14,828 shares for the three and six months ended June 30, 2016, respectively, because the effect of including these shares in the computation would have been anti-dilutive.