XML 114 R97.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities $ 270,275 $ 256,553 $ 188,553
Additions to property and equipment (125,882) (142,349) (109,909)
Acquisitions, net of cash acquired (22,669) (103,874) (226,972)
Proceeds from sale of assets and businesses 9,348 36,661  
Net cash used in investing activities (139,203) (209,562) (336,881)
Proceeds from borrowings under revolving credit facility 235,368 452,670 127,657
Repayments of borrowings under revolving credit facility (311,362) (499,551) (61,539)
Proceeds from borrowings of long-term debt     250,000
Repayment of long-term debt     (200,000)
Debt issuance, modification and redemption costs     (14,746)
Payment of contingent consideration     (517)
Proceeds from exercises of stock options 673 1,107 810
Additional tax benefit related to share-based compensation 338 1,985 4,739
Repurchase of common shares (3,959) (4,731) (7,156)
Net cash (used in) provided by financing activities (78,942) (48,520) 99,248
Effect of exchange rate changes on cash (4,893) (4,049) (5,984)
Net increase (decrease) in cash and cash equivalents 47,237 (5,578) (55,064)
Cash and cash equivalents as of beginning of period 26,297 31,875 86,939
Cash and cash equivalents as of end of period 73,534 26,297 31,875
Consolidation Eliminations      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities   370 (20)
Additions to property and equipment   (370) 20
Investment in subsidiary     102,220
Funding of intercompany notes payable, net     51,803
Net cash used in investing activities   (370) 154,043
Repayments of intercompany notes payable     (51,803)
Issuance of common shares     (102,220)
Net cash (used in) provided by financing activities     (154,023)
Parent      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities (1,106)    
Proceeds from exercises of stock options 526    
Additional tax benefit related to share-based compensation 681    
Net cash (used in) provided by financing activities 1,207    
Net increase (decrease) in cash and cash equivalents 101    
Cash and cash equivalents as of end of period 101    
Issuer      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 60,033 (12,180) 1,463
Investment in subsidiary     (51,110)
Funding of intercompany notes payable, net     (51,803)
Net cash used in investing activities     (102,913)
Proceeds from borrowings under revolving credit facility 198,826 379,400 127,657
Repayments of borrowings under revolving credit facility (255,727) (446,085) (60,266)
Proceeds from borrowings of long-term debt     250,000
Repayment of long-term debt     (200,000)
Debt issuance, modification and redemption costs     (14,746)
Proceeds from intercompany notes payable 248    
Repayments of intercompany notes payable   81,286  
Proceeds from exercises of stock options 147 1,107 810
Additional tax benefit related to share-based compensation (343) 1,985 4,739
Repurchase of common shares (3,959) (4,731) (7,156)
Net cash (used in) provided by financing activities (60,808) 12,962 101,038
Net increase (decrease) in cash and cash equivalents (775) 782 (412)
Cash and cash equivalents as of beginning of period 782   412
Cash and cash equivalents as of end of period 7 782  
Guarantors      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 98,033 164,345 123,255
Additions to property and equipment (70,468) (86,283) (57,434)
Investment in subsidiary     (51,110)
Funding of intercompany notes payable, net   (750)  
Acquisitions, net of cash acquired (17,512) (80,503) (165,433)
Net cash used in investing activities (87,980) (167,536) (273,977)
Repayments of borrowings under revolving credit facility     (4)
Proceeds from intercompany notes payable (14,430)    
Repayments of intercompany notes payable     35,829
Payment of contingent consideration     (201)
Issuance of common shares     51,110
Net cash (used in) provided by financing activities (14,430)   86,734
Net increase (decrease) in cash and cash equivalents (4,377) (3,191) (63,988)
Cash and cash equivalents as of beginning of period 6,200 9,391 73,379
Cash and cash equivalents as of end of period 1,823 6,200 9,391
Non-Guarantors      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 113,315 104,018 63,855
Additions to property and equipment (55,414) (55,696) (52,495)
Funding of intercompany notes payable, net   750  
Acquisitions, net of cash acquired (5,157) (23,371) (61,539)
Proceeds from sale of assets and businesses 9,348 36,661  
Net cash used in investing activities (51,223) (41,656) (114,034)
Proceeds from borrowings under revolving credit facility 36,542 73,270  
Repayments of borrowings under revolving credit facility (55,635) (53,466) (1,269)
Proceeds from intercompany notes payable 14,182    
Repayments of intercompany notes payable   (81,286) 15,974
Payment of contingent consideration     (316)
Issuance of common shares     51,110
Net cash (used in) provided by financing activities (4,911) (61,482) 65,499
Effect of exchange rate changes on cash (4,893) (4,049) (5,984)
Net increase (decrease) in cash and cash equivalents 52,288 (3,169) 9,336
Cash and cash equivalents as of beginning of period 19,315 22,484 13,148
Cash and cash equivalents as of end of period $ 71,603 $ 19,315 $ 22,484