XML 113 R96.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Assets        
Cash and cash equivalents $ 73,534 $ 26,297 $ 31,875 $ 86,939
Accounts and notes receivable, net 84,156 72,009    
Current portion of deferred tax asset, net   16,300    
Other current assets 111,847 98,918    
Total current assets 269,537 213,524    
Property and equipment 392,735 375,488    
Intangible assets, net 121,230 150,780    
Goodwill 533,075 548,936 511,963  
Deferred tax asset, net 13,004 11,950    
Prepaid expenses, deferred costs, and other noncurrent assets 35,115 19,257    
Total assets 1,364,696 1,319,935    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 28,237 32,732    
Accounts payable and accrued liabilities 285,583 244,908    
Total current liabilities 313,820 277,640    
Long-term debt 502,539 568,331    
Asset retirement obligations 45,086 51,685    
Deferred tax liability, net 27,625 21,829    
Other long-term liabilities 18,691 30,657    
Total liabilities 907,761 950,142    
Shareholders' equity 456,935 369,793 286,535 247,114
Total liabilities and shareholders' equity 1,364,696 1,319,935    
Consolidation Eliminations        
Assets        
Investments in and advances to subsidiaries (2,479,298) (2,013,068)    
Intercompany receivable (2,178,314) (803,461)    
Total assets (4,657,612) (2,816,529)    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Intercompany payable (2,178,314) (803,461)    
Total liabilities (2,178,314) (803,461)    
Shareholders' equity (2,479,298) (2,013,068)    
Total liabilities and shareholders' equity (4,657,612) (2,816,529)    
Parent        
Assets        
Cash and cash equivalents 101      
Total current assets 101      
Investments in and advances to subsidiaries 452,029 369,793    
Intercompany receivable 12,965      
Deferred tax asset, net 534      
Total assets 465,629 369,793    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Intercompany payable 8,694      
Total liabilities 8,694      
Shareholders' equity 456,935 369,793    
Total liabilities and shareholders' equity 465,629 369,793    
Issuer        
Assets        
Cash and cash equivalents 7 782   412
Other current assets 1,468 1,878    
Total current assets 1,475 2,660    
Intangible assets, net   1,396    
Investments in and advances to subsidiaries 1,105,307 1,259,646    
Intercompany receivable 297,790 407,349    
Prepaid expenses, deferred costs, and other noncurrent assets 504 200    
Total assets 1,405,076 1,671,251    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 17,152 12,109    
Total current liabilities 17,152 12,109    
Long-term debt 502,539 548,496    
Intercompany payable 82,660 152,867    
Other long-term liabilities 504 200    
Total liabilities 602,855 713,672    
Shareholders' equity 802,221 957,579    
Total liabilities and shareholders' equity 1,405,076 1,671,251    
Guarantors        
Assets        
Cash and cash equivalents 1,823 6,200 9,391 73,379
Accounts and notes receivable, net 57,201 36,961    
Current portion of deferred tax asset, net   16,169    
Other current assets 50,438 47,398    
Total current assets 109,462 106,728    
Property and equipment 257,133 231,961    
Intangible assets, net 88,141 106,863    
Goodwill 449,658 449,658    
Investments in and advances to subsidiaries 921,962 383,629    
Intercompany receivable 207,048 246,761    
Prepaid expenses, deferred costs, and other noncurrent assets 22,098 6,863    
Total assets 2,055,502 1,532,463    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 22,871 30,552    
Accounts payable and accrued liabilities 178,452 143,391    
Total current liabilities 201,323 173,943    
Intercompany payable 1,171,795 403,536    
Asset retirement obligations 21,747 25,360    
Deferred tax liability, net 24,953 19,884    
Other long-term liabilities 14,306 28,752    
Total liabilities 1,434,124 651,475    
Shareholders' equity 621,378 880,988    
Total liabilities and shareholders' equity 2,055,502 1,532,463    
Non-Guarantors        
Assets        
Cash and cash equivalents 71,603 19,315 $ 22,484 $ 13,148
Accounts and notes receivable, net 26,955 35,048    
Current portion of deferred tax asset, net   131    
Other current assets 59,941 49,642    
Total current assets 158,499 104,136    
Property and equipment 135,602 143,527    
Intangible assets, net 33,089 42,521    
Goodwill 83,417 99,278    
Intercompany receivable 1,660,511 149,351    
Deferred tax asset, net 12,470 11,950    
Prepaid expenses, deferred costs, and other noncurrent assets 12,513 12,194    
Total assets 2,096,101 562,957    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 5,366 2,180    
Accounts payable and accrued liabilities 89,979 89,408    
Total current liabilities 95,345 91,588    
Long-term debt   19,835    
Intercompany payable 915,165 247,058    
Asset retirement obligations 23,339 26,325    
Deferred tax liability, net 2,672 1,945    
Other long-term liabilities 3,881 1,705    
Total liabilities 1,040,402 388,456    
Shareholders' equity 1,055,699 174,501    
Total liabilities and shareholders' equity $ 2,096,101 $ 562,957