XML 109 R92.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information - EBITDA Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Net income (loss) attributable to controlling interests and available to common shareholders $ 24,969 $ 27,490 $ 20,148 $ 15,384 $ 14,841 $ 22,009 $ 14,997 $ 15,233 $ 87,991 $ 67,080 $ 37,140
Interest expense, net                 17,360 19,451 20,776
Amortization of deferred financing costs and note discount                 11,529 11,363 13,036
Redemption costs for early extinguishment of debt                     9,075
Income tax expense                 26,622 39,342 28,174
Depreciation and accretion expense                 90,953 85,030 75,622
Amortization of intangible assets                 36,822 38,799 35,768
EBITDA                 271,277 261,065 219,591
Loss (gain) on disposal of assets                 81 (14,010) 3,224
Other expense (income)                 2,958 3,780 (1,616)
Noncontrolling interests                 (67) (996) (1,745)
Share-based compensation expense                 21,430 19,421 16,432
Acquisition and divestiture-related expenses                 9,513 27,127 18,050
Redomicile-related expenses                 13,747    
Adjusted EBITDA                 318,939 296,387 253,936
Depreciation and accretion expense                 90,927 84,608 74,314
Adjusted EBITA                 228,012 $ 211,779 $ 179,622
Mexico                      
Segment Reporting Information [Line Items]                      
Share-based compensation expense                 $ 0    
Majority owned interest percentage 95.70%               95.70%