XML 78 R67.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Certain Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information [Line Items]        
Revenue from external customers $ 328,334 $ 311,350 $ 955,542 $ 896,997
Cost of revenues 208,190 199,034 614,393 587,376
Selling, general, and administrative expenses 40,194 35,759 115,505 100,829
Redomicile-related expenses 951   12,201  
Acquisition and divestiture-related expenses 2,680 13,289 4,938 21,207
Loss (gain) on disposal of assets 469 (12,139) (475) (12,425)
Adjusted EBITDA 86,589 81,733 241,445 223,186
Depreciation and accretion expense 23,308 22,127 69,085 64,142
Adjusted EBITA 63,288 59,719 172,382 159,419
Income tax (benefit) expense 8,388 12,629 26,204 29,837
Capital expenditures 36,479 47,459 76,050 103,877
Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Intersegment revenues (6,457) (6,420) (18,705) (17,390)
Cost of revenues (6,457) (6,420) (18,705) (17,390)
Adjusted EBITDA (6) 43 9 22
Adjusted EBITA 6 213 30 397
North America Segment        
Segment Reporting Information [Line Items]        
Revenue from external customers 226,961 207,362 657,520 607,797
Cost of revenues 146,786 132,310 428,557 389,723
Selling, general, and administrative expenses 14,504 14,979 44,753 44,387
Acquisition and divestiture-related expenses 612 732 1,447 3,860
Loss (gain) on disposal of assets 510 571 1,266 1,854
Adjusted EBITDA 65,661 60,055 184,214 173,719
Depreciation and accretion expense 12,341 11,837 36,343 35,239
Adjusted EBITA 53,323 48,218 147,870 138,480
Capital expenditures 17,843 37,085 37,353 68,274
Europe Segment        
Segment Reporting Information [Line Items]        
Revenue from external customers 95,185 98,652 279,616 283,864
Intersegment revenues 378 361 1,042 1,069
Cost of revenues 58,907 65,309 178,556 198,159
Selling, general, and administrative expenses 8,437 8,050 26,542 23,927
Redomicile-related expenses 77   89  
Acquisition and divestiture-related expenses 378 12,073 1,299 16,802
Loss (gain) on disposal of assets (41) (12,709) (1,741) (14,278)
Adjusted EBITDA 28,219 25,647 75,565 62,846
Depreciation and accretion expense 9,148 8,824 27,605 25,759
Adjusted EBITA 19,071 16,822 47,960 37,086
Capital expenditures 18,098 10,245 37,532 35,474
Corporate and Other Segment        
Segment Reporting Information [Line Items]        
Revenue from external customers 6,188 5,336 18,406 5,336
Intersegment revenues 6,079 6,059 17,663 16,321
Cost of revenues 8,954 7,835 25,985 16,884
Selling, general, and administrative expenses 17,253 12,730 44,210 32,515
Redomicile-related expenses 874   12,112  
Acquisition and divestiture-related expenses 1,690 484 2,192 545
Loss (gain) on disposal of assets   (1)   (1)
Adjusted EBITDA (7,285) (4,012) (18,343) (13,401)
Depreciation and accretion expense 1,819 1,466 5,137 3,144
Adjusted EBITA (9,112) (5,534) (23,478) (16,544)
Capital expenditures $ 538 $ 129 $ 1,165 $ 129