XML 22 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share
9 Months Ended
Sep. 30, 2016
Earnings per Share  
Earnings Per Share

(4) Earnings per Share 

 

The Company reports its earnings per share under the two-class method. Under this method, potentially dilutive securities are excluded from the calculation of diluted earnings per share (as well as their related impact on the net income available to common stockholders) when their impact on net income available to common stockholders is anti-dilutive. Potentially dilutive securities for the three and nine months ended September 30, 2016 and 2015 included all outstanding stock options, RSAs, and RSUs, which were included in the calculation of diluted earnings per share for these periods, if dilutive. The potentially dilutive effect of outstanding warrants and the underlying shares exercisable under the Company’s $287.5 million of 1.00% Convertible Senior Notes due 2020 (the “Convertible Notes”) were excluded from diluted shares outstanding because the exercise price exceeded the average market price of the Company’s common stock. The effect of the note hedge the Company purchased to offset the underlying conversion option embedded in the Convertible Notes was also excluded, as the effect is anti-dilutive.

 

Additionally, the shares of restricted stock issued by the Company under RSAs have a non-forfeitable right to cash dividends, if and when declared by the Company. Accordingly, restricted shares issued under RSAs are considered to be participating securities and, as such, the Company has allocated the undistributed earnings for the three and nine months ended September 30, 2016 and 2015 among the Company’s outstanding shares of common stock and issued but unvested restricted shares, as follows:

 

Earnings per Share (in thousands, excluding share and per share amounts) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

September 30, 2016

 

September 30, 2015

 

   

Income 

   

Weighted Average Shares Outstanding

   

Earnings per Share 

   

Income

   

Weighted Average Shares Outstanding

   

Earnings per Share 

Basic:

 

 

 

   

 

   

 

 

   

 

 

   

 

   

 

 

Net income attributable to controlling interests and available to common stockholders

 

$

27,490

 

 

 

 

 

 

$

22,009

 

 

 

 

 

Less: Undistributed earnings allocated to unvested RSAs

 

 

(9)

 

 

 

 

 

 

 

(28)

 

 

 

 

 

Net income available to common stockholders

 

$

27,481

 

45,252,869

 

$

0.61

 

$

21,981

 

44,833,117

 

$

0.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: Undistributed earnings allocated to restricted shares

 

$

9

 

 

 

 

 

 

$

28

 

 

 

 

 

Stock options added to the denominator under the treasury stock method

 

 

 

 

20,557

 

 

 

 

 

 

 

60,693

 

 

 

RSUs added to the denominator under the treasury stock method

 

 

 

 

576,635

 

 

 

 

 

 

 

497,857

 

 

 

Less: Undistributed earnings reallocated to RSAs

 

 

(9)

 

 

 

 

 

 

 

(27)

 

 

 

 

 

Net income available to common stockholders and assumed conversions

 

$

27,481

 

45,850,061

 

$

0.60

 

$

21,982

 

45,391,667

 

$

0.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

Nine Months Ended

 

 

September 30, 2016

 

September 30, 2015

 

 

Income 

   

Weighted Average Shares Outstanding

   

Earnings per Share 

   

Income

   

Weighted Average Shares Outstanding

   

Earnings per Share 

Basic:

   

 

   

   

 

   

 

 

   

 

 

   

 

   

 

 

Net income attributable to controlling interests and available to common stockholders

 

$

63,022

 

 

 

 

 

 

$

52,239

 

 

 

 

 

Less: Undistributed earnings allocated to unvested RSAs

 

 

(34)

 

 

 

 

 

 

 

(79)

 

 

 

 

 

Net income available to common stockholders

 

$

62,988

 

45,175,604

 

$

1.39

 

$

52,160

 

44,769,661

 

$

1.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: Undistributed earnings allocated to restricted shares

 

$

34

 

 

 

 

 

 

$

79

 

 

 

 

 

Stock options added to the denominator under the treasury stock method

 

 

 

 

29,451

 

 

 

 

 

 

 

68,245

 

 

 

RSUs added to the denominator under the treasury stock method

 

 

 

 

560,180

 

 

 

 

 

 

 

485,878

 

 

 

Less: Undistributed earnings reallocated to RSAs

 

 

(33)

 

 

 

 

 

 

 

(78)

 

 

 

 

 

Net income available to common stockholders and assumed conversions

 

$

62,989

 

45,765,235

 

$

1.38

 

$

52,161

 

45,323,784

 

$

1.15

 

 

The computation of diluted earnings per share excluded potentially dilutive common shares related to restricted stock issued by the Company under RSAs of 7,217 and 12,920 shares for the three and nine months ended September 30, 2016, respectively, and 27,052 and 32,106 for the three and nine months ended September 30, 2015, respectively, because the effect of including these shares in the computation would have been anti-dilutive.