XML 78 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Financial Information - I/S (Details) - Cardtronics Delaware - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Consolidating Statements of Comprehensive Income        
Revenues $ 323,961 $ 303,746 $ 627,208 $ 585,647
Operating costs and expenses 285,595 271,937 558,809 522,051
Income from operations 38,366 31,809 68,399 63,596
Interest expense, net, including amortization of financing costs and note discount 7,448 7,570 14,722 15,059
Other (income) expense 943 755 388 1,815
Income before income taxes 29,975 23,484 53,289 46,722
Income tax expense 9,861 8,744 17,816 17,208
Net income 20,114 14,740 35,473 29,514
Net loss attributable to noncontrolling interests (34) (257) (59) (716)
Net income (loss) attributable to controlling interests and available to common stockholders 20,148 14,997 35,532 30,230
Other comprehensive income (loss), attributable to controlling interest (23,845) 29,625 (39,922) 13,492
Comprehensive income (loss) attributable to controlling interests (3,697) 44,622 (4,390) 43,722
Consolidation Eliminations        
Condensed Consolidating Statements of Comprehensive Income        
Revenues (6,305) (2,422) (12,301) (4,265)
Operating costs and expenses (6,305) (2,422) (12,301) (4,265)
Equity in (earnings) losses of subsidiaries 39,042 25,233 66,477 46,635
Other (income) expense (16)   (16) 1
Income before income taxes (39,026) (25,233) (66,461) (46,636)
Net income (39,026) (25,233) (66,461) (46,636)
Net loss attributable to noncontrolling interests (34) (257) (59) (716)
Net income (loss) attributable to controlling interests and available to common stockholders (38,992) (24,976) (66,402) (45,920)
Other comprehensive income (loss), attributable to controlling interest     (8,558) 874
Comprehensive income (loss) attributable to controlling interests (38,992) (24,976) (74,960) (45,046)
Parent        
Condensed Consolidating Statements of Comprehensive Income        
Operating costs and expenses 6,556 5,010 14,058 9,200
Income from operations (6,556) (5,010) (14,058) (9,200)
Interest expense, net, including amortization of financing costs and note discount 6,480 5,081 12,848 10,352
Equity in (earnings) losses of subsidiaries (28,214) (21,207) (51,823) (39,777)
Other (income) expense 271 4,070 (74) 855
Income before income taxes 14,907 7,046 24,991 19,370
Income tax expense (5,189) (7,695) (10,464) (12,350)
Net income 20,096 14,741 35,455 31,720
Net income (loss) attributable to controlling interests and available to common stockholders 20,096 14,741 35,455 31,720
Other comprehensive income (loss), attributable to controlling interest (3,313) (8,856) (4,600) (7,097)
Comprehensive income (loss) attributable to controlling interests 16,783 5,885 30,855 24,623
Guarantors        
Condensed Consolidating Statements of Comprehensive Income        
Revenues 222,898 198,373 434,873 387,330
Operating costs and expenses 194,809 168,027 378,452 326,627
Income from operations 28,089 30,346 56,421 60,703
Interest expense, net, including amortization of financing costs and note discount 430 1,578 788 3,392
Equity in (earnings) losses of subsidiaries (10,828) (4,026) (14,654) (6,858)
Other (income) expense (965) (798) (2,074) (1,631)
Income before income taxes 39,452 33,592 72,361 65,800
Income tax expense 12,644 12,666 24,110 27,815
Net income 26,808 20,926 48,251 37,985
Net income (loss) attributable to controlling interests and available to common stockholders 26,808 20,926 48,251 37,985
Other comprehensive income (loss), attributable to controlling interest (628) 16,388 (9,373) 8,459
Comprehensive income (loss) attributable to controlling interests 26,180 37,314 38,878 46,444
Non-Guarantors        
Condensed Consolidating Statements of Comprehensive Income        
Revenues 107,368 107,795 204,636 202,582
Operating costs and expenses 90,535 101,322 178,600 190,489
Income from operations 16,833 6,473 26,036 12,093
Interest expense, net, including amortization of financing costs and note discount 538 911 1,086 1,315
Other (income) expense 1,653 (2,517) 2,552 2,590
Income before income taxes 14,642 8,079 22,398 8,188
Income tax expense 2,406 3,773 4,170 1,743
Net income 12,236 4,306 18,228 6,445
Net income (loss) attributable to controlling interests and available to common stockholders 12,236 4,306 18,228 6,445
Other comprehensive income (loss), attributable to controlling interest (19,904) 22,093 (17,391) 11,256
Comprehensive income (loss) attributable to controlling interests $ (7,668) $ 26,399 $ 837 $ 17,701