XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Balance at beginning of the period (in shares) at Dec. 31, 2022   88,108,000        
Balance at beginning of the period at Dec. 31, 2022 $ 526,477 $ 881 $ 357,490 $ (100,025) $ 268,551 $ (420)
Balance at beginning of the period (in shares) at Dec. 31, 2022       (1,677,000)    
Increase (decrease) in stockholders equity            
Stock-based compensation 29,800   29,800      
Common stock issued under employee benefit plans (in shares)   546,000        
Common stock issued under employee benefit plans 1,573 $ 5 1,568      
Common stock withheld related to net share settlement of stock-based compensation (in shares)   (61,000)        
Common stock withheld related to net share settlement of stock-based compensation (2,481)   (2,481)      
Other comprehensive income (loss) (1,644)         (1,644)
Net income 169,885       169,885  
Balance at end of the period (in shares) at Dec. 30, 2023   88,593,000        
Balance at end of the period at Dec. 30, 2023 723,610 $ 886 386,377 $ (100,025) 438,436 (2,064)
Balance at end of the period (in shares) at Dec. 30, 2023       (1,677,000)    
Increase (decrease) in stockholders equity            
Stock-based compensation 40,719   40,719      
Exercise of options (in shares)   634,000        
Exercise of options 294 $ 6 288      
Common stock withheld related to net share settlement of stock-based compensation (in shares)   (38,000)        
Common stock withheld related to net share settlement of stock-based compensation (1,463)   (1,463)      
Repurchase of common stock, including excise tax (in shares)       (4,574,000)    
Repurchase of common stock, including excise tax (201,562)   (20,000) $ (181,562)    
Other comprehensive income (loss) 2,820         2,820
Net income 175,689       175,689  
Balance at end of the period (in shares) at Dec. 28, 2024   89,189,000        
Balance at end of the period at Dec. 28, 2024 $ 740,107 $ 892 405,921 $ (281,587) 614,125 756
Balance at end of the period (in shares) at Dec. 28, 2024 (14,960,656)     (6,251,000)    
Increase (decrease) in stockholders equity            
Stock-based compensation $ 47,688   47,688      
Exercise of options (in shares) 0          
Common stock issued under employee benefit plans (in shares)   811,000        
Common stock issued under employee benefit plans $ 0 $ 8 (8)      
Common stock withheld related to net share settlement of stock-based compensation (in shares)   (48,000)        
Common stock withheld related to net share settlement of stock-based compensation (1,831)   (1,831)      
Repurchase of common stock, including excise tax (in shares)       (8,710,000)    
Repurchase of common stock, including excise tax (300,681)   20,000 $ (320,681)    
Other comprehensive income (loss) (394)         (394)
Net income 165,387       165,387  
Balance at end of the period (in shares) at Jan. 03, 2026   89,952,000        
Balance at end of the period at Jan. 03, 2026 $ 650,276 $ 900 $ 471,770 $ (602,268) $ 779,512 $ 362
Balance at end of the period (in shares) at Jan. 03, 2026 (14,960,656)     (14,961,000)