XML 49 R33.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES (Tables)
12 Months Ended
Jan. 03, 2026
Leases [Abstract]  
Schedule of Assets and Liabilities Related to Operating and Finance Leases
The following table presents the assets and liabilities related to operating and finance leases (in thousands):
Balance Sheet Location
January 3, 2026
December 28, 2024
Assets:
Operating lease assetsOperating lease right-of-use assets$131,531 $78,279 
Finance lease assets
Property and equipment, net
16,387 5,625 
Total lease assets$147,918 $83,904 
Liabilities:
Current
Operating lease liabilitiesOperating lease liabilities$15,044 $19,621 
Finance lease liabilitiesCurrent maturities of long-term debt953 2,256 
Non-current
Operating lease liabilitiesOperating lease liabilities, non-current139,945 73,586 
Finance lease liabilitiesLong-term debt, net of current portion237 1,190 
Total lease liabilities$156,179 $96,653 
Schedule of Lease Cost
The following table presents the components of lease costs (in thousands):
Fiscal Year Ended
January 3, 2026December 28, 2024December 30, 2023
Operating lease costs$23,944 $19,623 $14,889 
Finance lease cost - amortization of right-of-use assets2,982 2,014 1,862 
Finance lease cost - interest on lease liabilities59 109 138 
Short-term lease cost1,105 356 246 
Variable lease cost6,539 4,897 5,537 
Sublease income(7)(827)(747)
Total lease cost$34,622 $26,172 $21,925 

The following table presents lease terms and discount rates:
January 3, 2026December 28, 2024
Weighted average remaining lease term:
Operating leases8.48 years6.41 years
Finance leases2.12 years2.98 years
Weighted average discount rate:
Operating leases6.12 %5.24 %
Finance leases2.95 %2.39 %
The following table presents supplemental cash flow information related to our leases (in thousands):
January 3, 2026December 28, 2024December 30, 2023
Cash paid for amounts included in measurement of liabilities:
Operating cash flows used in operating leases$23,790 $20,038 $15,047 
Operating cash flows used in finance leases59 109 137 
Financing cash flows used in finance leases16,000 3,719 2,131 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases(1)
78,320 16,670 35,497 
Finance leases— 1,362 625 
_________________________
(1)During the twelve months ended January 3, 2026, we extended the lease term of our headquarters in Austin, Texas and extended the term of the service agreement related to one of our distribution facilities. This resulted in an increase to right-of-use assets and corresponding lease liabilities of approximately $50.4 million.
Schedule of Operating Lease Liability, Maturity
The following table presents the minimum lease payment obligations of operating and finance lease liabilities (leases with terms in excess of one year) for the next five years and thereafter as of January 3, 2026 (in thousands):
Operating LeasesFinance LeasesTotal
2026$21,119 $973 $22,092 
202723,596 142 23,738 
202824,224 106 24,330 
202923,367 — 23,367 
203023,241 — 23,241 
Thereafter90,862 — 90,862 
Total lease payments206,409 1,221 207,630 
Less: Effect of discounting to net present value51,420 31 51,451 
Present value of lease liabilities$154,989 $1,190 $156,179 
Schedule of Finance Lease Liability, Maturity
The following table presents the minimum lease payment obligations of operating and finance lease liabilities (leases with terms in excess of one year) for the next five years and thereafter as of January 3, 2026 (in thousands):
Operating LeasesFinance LeasesTotal
2026$21,119 $973 $22,092 
202723,596 142 23,738 
202824,224 106 24,330 
202923,367 — 23,367 
203023,241 — 23,241 
Thereafter90,862 — 90,862 
Total lease payments206,409 1,221 207,630 
Less: Effect of discounting to net present value51,420 31 51,451 
Present value of lease liabilities$154,989 $1,190 $156,179