XML 35 R25.htm IDEA: XBRL DOCUMENT v3.25.3
LEASES (Tables)
9 Months Ended
Sep. 27, 2025
Leases [Abstract]  
Schedule of Assets and Liabilities Related to Operating and Finance Leases
The following table presents the assets and liabilities related to operating and finance leases (in thousands):
Balance Sheet LocationSeptember 27, 2025December 28, 2024
Assets:
Operating lease assetsOperating lease right-of-use assets$126,015 $78,279 
Finance lease assetsProperty and equipment16,888 5,625 
Total lease assets$142,903 $83,904 
Liabilities:
Current
Operating lease liabilitiesOperating lease liabilities$16,017 $19,621 
Finance lease liabilitiesCurrent maturities of long-term debt1,622 2,256 
Non-current
Operating lease liabilitiesOperating lease liabilities, non-current131,455 73,586 
Finance lease liabilitiesLong-term debt, net of current portion269 1,190 
Total lease liabilities$149,363 $96,653 
Schedule of Lease Costs
The following table presents the components of lease costs (in thousands):
Three Months EndedNine Months Ended
September 27, 2025September 28, 2024September 27, 2025September 28,
2024
Operating lease costs$6,018 $5,067 $17,157 $14,515 
Finance lease cost - amortization of right-of-use assets892 516 1,888 1,548 
Finance lease cost - interest on lease liabilities13 25 48 88 
Short-term lease cost374 89 904 256 
Variable lease cost1,775 1,406 4,685 3,403 
Sublease income— (207)(7)(620)
Total lease cost$9,072 $6,896 $24,675 $19,190 

The following table presents lease terms and discount rates:
September 27, 2025September 28,
2024
Weighted average remaining lease term:
Operating leases8.53 years6.35 years
Finance leases2.30 years3.21 years
Weighted average discount rate:
Operating leases6.08 %6.00 %
Finance leases2.63 %2.35 %
The following table presents supplemental cash flow information related to our leases (in thousands):
Nine Months Ended
September 27, 2025September 28,
2024
Cash paid for amounts included in measurement of liabilities:
Operating cash flows used in operating leases$17,004 $14,344 
Operating cash flows used in finance leases48 88 
Financing cash flows used in finance leases14,753 3,206 
Right-of-use assets obtained in exchange for new lease liabilities:
Finance leases$— $1,362 
Operating leases(1)
66,520 16,235 
_________________________
(1)During the three months ended September 27, 2025, we extended the lease term of our headquarters in Austin, Texas and extended the term of the service agreement related to one of our distribution facilities. This resulted in an increase to right-of-use assets and corresponding lease liabilities of approximately $50.4 million recorded during the quarter.
Schedule of Operating Lease Liability, Maturity
The following table presents the minimum lease payment obligations of operating and finance lease liabilities (leases with terms in excess of one year) for the next five years and thereafter as of September 27, 2025 (in thousands):

Operating LeasesFinance LeasesTotal
2025$6,753 $712 $7,465 
202619,871 973 20,844 
202721,786 142 21,928 
202822,528 106 22,634 
202921,621 — 21,621 
203021,451 — 21,451 
Thereafter82,757 — 82,757 
Total lease payments196,767 1,933 198,700 
Less: Effect of discounting to net present value49,295 42 49,337 
Present value of lease liabilities$147,472 $1,891 $149,363 
Schedule of Finance Lease Liability, Maturity
The following table presents the minimum lease payment obligations of operating and finance lease liabilities (leases with terms in excess of one year) for the next five years and thereafter as of September 27, 2025 (in thousands):

Operating LeasesFinance LeasesTotal
2025$6,753 $712 $7,465 
202619,871 973 20,844 
202721,786 142 21,928 
202822,528 106 22,634 
202921,621 — 21,621 
203021,451 — 21,451 
Thereafter82,757 — 82,757 
Total lease payments196,767 1,933 198,700 
Less: Effect of discounting to net present value49,295 42 49,337 
Present value of lease liabilities$147,472 $1,891 $149,363