XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 27, 2025
Dec. 28, 2024
Current assets    
Cash $ 164,483 $ 358,795
Accounts receivable, net 157,431 120,190
Inventory 323,995 310,058
Prepaid expenses and other current assets 50,797 37,723
Total current assets 696,706 826,766
Property and equipment, net 142,638 126,270
Operating lease right-of-use assets 126,015 78,279
Goodwill 72,308 72,557
Intangible assets, net 213,820 172,023
Other assets 8,655 10,225
Total assets 1,260,142 1,286,120
Current liabilities    
Accounts payable 146,744 158,499
Accrued expenses and other current liabilities 121,982 128,210
Taxes payable 14,994 38,089
Accrued payroll and related costs 16,471 28,610
Current operating lease liabilities 16,017 19,621
Current maturities of long-term debt 5,841 6,475
Total current liabilities 322,049 379,504
Long-term debt, net of current portion 69,217 72,821
Operating lease liabilities, non-current 131,455 73,586
Other liabilities 34,865 20,102
Total liabilities 557,586 546,013
Commitments and contingencies (Note 11)
Stockholders’ Equity    
Common stock, par value $0.01; 600,000,000 shares authorized; 89,897,252 and 78,070,898 shares issued and outstanding at September 27, 2025, respectively, and 89,190,494 and 82,939,467 shares issued and outstanding at December 28, 2024, respectively 899 892
Treasury stock, at cost; 11,826,354 shares at September 27, 2025 and 6,251,027 shares at December 28, 2024 (476,168) (281,587)
Preferred stock, par value $0.01; 30,000,000 shares authorized; no shares issued or outstanding 0 0
Additional paid-in capital 456,519 405,921
Retained earnings 721,285 614,125
Accumulated other comprehensive gain 21 756
Total stockholders’ equity 702,556 740,107
Total liabilities and stockholders’ equity $ 1,260,142 $ 1,286,120