XML 19 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Total
Balance at beginning of the period at Dec. 31, 2015 $ 800 $ 102,065 $ 98,053     $ 200,918
Balance at beginning of the period (shares) at Dec. 31, 2015 80,020          
Increase (decrease) in stockholders equity            
Consolidation of noncontrolling interest         $ 1,375 1,375
Issuance of common stock   708       708
Issuance of common stock (in shares) 41          
Repurchase of forfeited employee stock options   (3,291)       (3,291)
Stock-based compensation   118,415       118,415
Exercise of options $ 14 1,420       1,434
Exercise of options (shares) 1,376          
Shares withheld related to net share settlement of stock-based compensation   (9,608)       (9,608)
Excess tax benefit from stock based compensation plan   1,765       1,765
Dividends     (455,605)     (455,605)
Net income     47,977   811 47,977
Net income including portion attributable to noncontrolling interest           48,788
Balance at end of the period at Dec. 31, 2016 $ 814 211,474 (309,575)   2,186 (95,101)
Balance at end of the period (shares) at Dec. 31, 2016 81,437          
Increase (decrease) in stockholders equity            
Stock-based compensation   13,393       13,393
Exercise of options $ 1 98       99
Exercise of options (shares) 156          
Shares withheld related to net share settlement of stock-based compensation   (2,018)       (2,018)
Shares withheld related to net share settlement of stock-based compensation (in shares) (58)          
Adjustments related to the acquisition of Rambler On   (3,852) (1,980)     (5,832)
Acquisition of noncontrolling interest     2,186   $ (2,186)  
Dividends     (2,216)     (2,216)
Other comprehensive income (loss)       $ 43   43
Net income     15,401     15,401
Net income including portion attributable to noncontrolling interest           15,401
Balance at end of the period at Dec. 30, 2017 $ 815 219,095 (296,184) 43   (76,231)
Balance at end of the period (shares) at Dec. 30, 2017 81,535          
Increase (decrease) in stockholders equity            
Issuance of common stock $ 25 37,749       37,774
Issuance of common stock (in shares) 2,500          
Stock-based compensation   13,247       13,247
Exercise of options $ 6 256       262
Exercise of options (shares) 560          
Shares withheld related to net share settlement of stock-based compensation   (57)       (57)
Shares withheld related to net share settlement of stock-based compensation (in shares) (2)          
Repurchase of Company stock $ (4) (1,963)       (1,967)
Repurchase of Company stock (shares) (397)          
Dividends     (1,683)     (1,683)
Other comprehensive income (loss)       (137)   (137)
Net income     57,763     57,763
Net income including portion attributable to noncontrolling interest           57,763
Balance at end of the period at Dec. 29, 2018 $ 842 $ 268,327 $ (240,104) $ (94)   $ 28,971
Balance at end of the period (shares) at Dec. 29, 2018 84,196