XML 115 R39.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Total
Balance at beginning of the period at Dec. 31, 2015 $ 800 $ 102,065 $ 98,053     $ 200,918
Balance at beginning of the period (shares) at Dec. 31, 2015 80,020          
Increase (decrease) in stockholders equity            
Consolidation of noncontrolling interest         $ 1,375 1,375
Issuance of common stock   708       708
Issuance of common stock (in shares) 41          
Repurchase of forfeited employee stock options   (3,291)       (3,291)
Stock-based compensation   118,415       118,415
Exercise of options $ 14 1,420       1,434
Exercise of options (shares) 1,376          
Shares withheld related to net share settlement of stock-based compensation   (9,608)       (9,608)
Excess tax benefit from stock based compensation plan   1,765       1,765
Dividends     (455,605)     (455,605)
Net income     47,977   811 47,977
Net income including portion attributable to noncontrolling interest           48,788
Balance at end of the period at Dec. 31, 2016 $ 814 211,474 (309,575)   2,186 (95,101)
Balance at end of the period (shares) at Dec. 31, 2016 81,437          
Increase (decrease) in stockholders equity            
Stock-based compensation   13,393       13,393
Exercise of options $ 1 98       99
Exercise of options (shares) 156          
Shares withheld related to net share settlement of stock-based compensation   (2,018)       (2,018)
Shares withheld related to net share settlement of stock-based compensation (in shares) (58)          
Adjustments related to the acquisition of Rambler On   (3,852) (1,980)     (5,832)
Acquisition of noncontrolling interest     2,186   $ (2,186)  
Dividends     (2,216)     (2,216)
Other comprehensive income (loss)       $ 43   43
Net income     15,401     15,401
Net income including portion attributable to noncontrolling interest           15,401
Balance at end of the period at Dec. 30, 2017 $ 815 219,095 (296,184) 43   (76,231)
Balance at end of the period (shares) at Dec. 30, 2017 81,535          
Increase (decrease) in stockholders equity            
Stock-based compensation   10,031       10,031
Exercise of options   53       53
Exercise of options (shares) 11          
Shares withheld related to net share settlement of stock-based compensation   (57)       (57)
Shares withheld related to net share settlement of stock-based compensation (in shares) (2)          
Repurchase of Company stock $ (4) (1,963)       (1,967)
Repurchase of Company stock (shares) (397)          
Dividends     (1,523)     (1,523)
Other comprehensive income (loss)       (59)   (59)
Net income     32,594     32,594
Balance at end of the period at Sep. 29, 2018 $ 811 227,159 (265,113) (16)   (37,159)
Balance at end of the period (shares) at Sep. 29, 2018 81,147          
Balance at beginning of the period at Dec. 30, 2017 $ 815 219,095 (296,184) 43   (76,231)
Balance at beginning of the period (shares) at Dec. 30, 2017 81,535          
Increase (decrease) in stockholders equity            
Issuance of common stock $ 25 37,749       37,774
Issuance of common stock (in shares) 2,500          
Stock-based compensation   13,247       13,247
Exercise of options $ 6 256       262
Exercise of options (shares) 560          
Shares withheld related to net share settlement of stock-based compensation   (57)       (57)
Shares withheld related to net share settlement of stock-based compensation (in shares) (2)          
Repurchase of Company stock $ (4) (1,963)       (1,967)
Repurchase of Company stock (shares) (397)          
Dividends     (1,683)     (1,683)
Other comprehensive income (loss)       (137)   (137)
Net income     57,763     57,763
Net income including portion attributable to noncontrolling interest           57,763
Balance at end of the period at Dec. 29, 2018 $ 842 268,327 (240,104) (94)   28,971
Balance at end of the period (shares) at Dec. 29, 2018 84,196          
Balance at beginning of the period at Jun. 30, 2018 $ 811 224,236 (281,834) (14)   $ (56,801)
Balance at beginning of the period (shares) at Jun. 30, 2018           81,147
Increase (decrease) in stockholders equity            
Stock-based compensation   2,923       $ 2,923
Dividends     (309)     (309)
Other comprehensive income (loss)       (2)   (2)
Net income     17,030     17,030
Balance at end of the period at Sep. 29, 2018 $ 811 227,159 (265,113) (16)   (37,159)
Balance at end of the period (shares) at Sep. 29, 2018 81,147          
Increase (decrease) in stockholders equity            
Net income           25,169
Balance at end of the period at Dec. 29, 2018 $ 842 268,327 (240,104) (94)   28,971
Balance at end of the period (shares) at Dec. 29, 2018 84,196          
Increase (decrease) in stockholders equity            
Stock-based compensation   10,399       10,399
Exercise of options $ 16 2,692       2,708
Exercise of options (shares) 1,579          
Dividends     (375)     (375)
Other comprehensive income (loss)       (35)   (35)
Net income     45,692     45,692
Balance at end of the period at Sep. 28, 2019 $ 858 281,418 (194,287) (129)   87,860
Balance at end of the period (shares) at Sep. 28, 2019 85,775          
Balance at beginning of the period at Jun. 29, 2019 $ 848 278,671 (215,533) (34)   63,952
Balance at beginning of the period (shares) at Jun. 29, 2019 84,820          
Increase (decrease) in stockholders equity            
Stock-based compensation   2,113       2,113
Exercise of options $ 10 634       644
Exercise of options (shares) 955          
Dividends     (56)     (56)
Other comprehensive income (loss)       (95)   (95)
Net income     21,302     21,302
Balance at end of the period at Sep. 28, 2019 $ 858 $ 281,418 $ (194,287) $ (129)   $ 87,860
Balance at end of the period (shares) at Sep. 28, 2019 85,775