XML 93 R37.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Balance at beginning of the period at Dec. 31, 2015 $ 200,918 $ 800 $ 102,065 $ 98,053    
Balance at beginning of the period (shares) at Dec. 31, 2015   80,020        
Increase (decrease) in stockholders equity            
Consolidation of noncontrolling interest 1,375         $ 1,375
Issuance of common stock 708   708      
Issuance of common stock (in shares)   41        
Repurchase of forfeited employee stock options (3,291)   (3,291)      
Stock-based compensation 118,415   118,415      
Exercise of options 1,434 $ 14 1,420      
Exercise of options (shares)   1,376        
Shares withheld related to net share settlement of stock-based compensation (9,608)   (9,608)      
Excess tax benefit from stock based compensation plan 1,765   1,765      
Dividends (455,605)     (455,605)    
Net income 47,977     47,977   811
Net income including portion attributable to noncontrolling interest 48,788          
Balance at end of the period at Dec. 31, 2016 (95,101) $ 814 211,474 (309,575)   2,186
Balance at end of the period (shares) at Dec. 31, 2016   81,437        
Increase (decrease) in stockholders equity            
Stock-based compensation 13,393   13,393      
Exercise of options 99 $ 1 98      
Exercise of options (shares)   156        
Shares withheld related to net share settlement of stock-based compensation (2,018)   (2,018)      
Shares withheld related to net share settlement of stock-based compensation (in shares)   (58)        
Adjustments related to the acquisition of Rambler On (5,832)   (3,852) (1,980)    
Acquisition of noncontrolling interest       2,186   $ (2,186)
Dividends (2,216)     (2,216)    
Other comprehensive income (loss) 43       $ 43  
Net income 15,401     15,401    
Net income including portion attributable to noncontrolling interest 15,401          
Balance at end of the period at Dec. 30, 2017 (76,231) $ 815 219,095 (296,184) 43  
Balance at end of the period (shares) at Dec. 30, 2017   81,535        
Increase (decrease) in stockholders equity            
Stock-based compensation 3,010   3,010      
Exercise of options 53   53      
Exercise of options (shares)   11        
Shares withheld related to net share settlement of stock-based compensation 57   57      
Shares withheld related to net share settlement of stock-based compensation (in shares)   2        
Repurchase of Company stock (1,967) $ (4) (1,963)      
Repurchase of Company stock (shares)   (397)        
Dividends (511)     (511)    
Other comprehensive income (loss) (5)       (5)  
Net income (3,261)     (3,261)    
Balance at end of the period at Mar. 31, 2018 (78,969) $ 811 220,138 (299,956) 38  
Balance at end of the period (shares) at Mar. 31, 2018   81,147        
Balance at beginning of the period at Dec. 30, 2017 (76,231) $ 815 219,095 (296,184) 43  
Balance at beginning of the period (shares) at Dec. 30, 2017   81,535        
Increase (decrease) in stockholders equity            
Issuance of common stock 37,774 $ 25 37,749      
Issuance of common stock (in shares)   2,500        
Stock-based compensation 13,247   13,247      
Exercise of options 262 $ 6 256      
Exercise of options (shares)   560        
Shares withheld related to net share settlement of stock-based compensation (57)   (57)      
Shares withheld related to net share settlement of stock-based compensation (in shares)   (2)        
Repurchase of Company stock (1,967) $ (4) (1,963)      
Repurchase of Company stock (shares)   (397)        
Dividends (1,683)     (1,683)    
Other comprehensive income (loss) (137)       (137)  
Net income 57,763     57,763    
Net income including portion attributable to noncontrolling interest 57,763          
Balance at end of the period at Dec. 29, 2018 28,971 $ 842 268,327 (240,104) (94)  
Balance at end of the period (shares) at Dec. 29, 2018   84,196        
Increase (decrease) in stockholders equity            
Stock-based compensation 4,005   4,005      
Dividends (159)     (159)    
Other comprehensive income (loss) (13)       (13)  
Net income 2,167     2,167    
Balance at end of the period at Mar. 30, 2019 $ 35,471 $ 842 $ 272,332 $ (237,596) $ (107)  
Balance at end of the period (shares) at Mar. 30, 2019   84,196