XML 64 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense
The components of income tax expense are as follows (in millions):
Year Ended December 31,
202420232022
Current:
Federal$— $(1)$— 
State and local— — 
Foreign— — 
Current income tax expense (benefit)— — 
Deferred:
Federal(4)41 (7)
State and local(1)
Deferred income tax expense (benefit)— 43 (8)
Total income tax expense (benefit)$1 $43 $(8)
Schedule of Effective Income Tax Rate Reconciliation
The income tax provision differs from that computed at the federal statutory corporate tax rate as follows:
Year Ended December 31,
202420232022
U.S. federal statutory income tax rate21.0 %21.0 %21.0 %
State taxes, net of federal benefit1.0 1.4 1.7 
Valuation allowance(21.0)115.8 — 
Employee benefits2.2 6.6 (1.6)
State refund adjustment— 3.7 — 
Executive compensation limitation(1.0)3.6 (3.9)
Change in state effective rate— 0.9 0.8 
Return to provision adjustment— — (2.9)
Tax credits(1.7)(0.6)— 
Other non-deductible expenses0.6 1.4 — 
Excess tax benefits of stock-based compensation(0.5)(17.2)1.2 
Reserves for uncertain tax positions, net0.4 (3.0)0.6 
Other0.2 0.8 0.9 
Effective income tax rate1.2 %134.4 %17.8 %
Schedule of Deferred Tax Assets and Liabilities The following table shows the components of the Company’s deferred tax assets and liabilities (in millions):
December 31,
20242023
Deferred tax assets:
Operating lease liability$895 $669 
Net operating losses67 75 
Nondeductible accruals33 30 
Deferred revenue16 
Income tax credits
Valuation allowance(30)(48)
Other13 13 
Deferred tax assets$988 $757 
Deferred tax liabilities:
Right-of-use asset$(887)$(658)
Property and equipment(42)(55)
Maintenance deposits— (19)
Intangibles(6)(6)
Prepaid maintenance expense(59)(24)
Other(2)(3)
Deferred tax liabilities(996)(765)
Net deferred tax assets (liabilities)$(8)$(8)
Schedule of Unrecognized Tax Benefits Roll Forward
The following table shows the components of the Company’s unrecognized tax benefits related to uncertain tax positions (in millions):
202420232022
Unrecognized tax benefits at January 1$— $$
Decrease for tax positions taken during prior period— (1)— 
Increase for tax positions taken during current period— — — 
Unrecognized tax benefits at December 31$ $ $1