XML 60 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Operating Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Supplemental Balance Sheet Information
The table below presents the lease-related assets and liabilities recorded on the Company’s consolidated balance sheets as of December 31, 2024 and 2023 (in millions):
December 31,
Balance Sheet Classification20242023
Assets
Operating lease assetsOperating lease right-of-use assets$3,930 $2,964 
Liabilities
Current operating leasesCurrent maturities of operating leases$664 $549 
Long-term operating leasesLong-term operating leases3,302 2,440 
Total lease liabilities$3,966 $2,989 
Weighted-average remaining lease term
Operating leases8 years9 years
Weighted-average discount rate
Operating leases6.28 %6.23 %
Schedule of Lease Costs
The table below presents certain information related to lease costs for operating leases during the years ended December 31, 2024, 2023 and 2022 (in millions):
Year Ended December 31,
202420232022
Operating lease cost(a)
$643 $539 $478 
Variable lease cost(a)
383 304 219 
Total lease costs$1,026 $843 $697 
_________________
(a)    Expenses are included within aircraft rent, station operations, maintenance, materials and repairs and other operating within the Company’s consolidated statements of operations.
Reconciliation of Undiscounted Cash Flows
The table below reconciles the undiscounted cash flows as of December 31, 2024 (in millions) for each of the next five years and total of the remaining years to the operating lease liability recorded on the Company’s consolidated balance sheet:
Total
Operating Leases
2025$686 
2026662 
2027637 
2028560 
2029485 
Thereafter2,217 
Total undiscounted minimum lease rentals5,247 
Less: amount of lease payments representing interest(1,281)
Present value of future minimum lease rentals3,966 
Less: current obligations under operating leases(664)
Long-term operating lease obligations$3,302