XML 89 R77.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Financial Information - Condensed Consolidating Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Income Statements Captions [Line Items]    
Total net sales $ 229.6 $ 255.2
Services cost of sales (exclusive of depreciation and amortization) 75.4 85.9
Products cost of sales (exclusive of depreciation and amortization) 78.5 72.7
Total cost of sales 153.9 158.6
Selling, general and administrative expenses (exclusive of depreciation and amortization) 54.9 66.1
Restructuring, impairment and other charges-net 2.1 0.7
Depreciation and amortization 12.1 10.4
Income from operations 6.6 19.4
Interest expense (income)-net 8.9 9.0
Intercompany interest (income) expense - net 0.0 0.0
Investment and other income-net (0.6) (0.8)
(Loss) earnings before income taxes and equity in net income of subsidiaries (1.7) 11.2
Income tax (benefit) expense (0.3) 3.5
(Loss) earnings before equity in net income of subsidiaries (1.4) 7.7
Equity in net income of subsidiaries 0.0 0.0
Net (loss) earnings (1.4) 7.7
Comprehensive (loss) income 1.2 8.9
Eliminations    
Condensed Income Statements Captions [Line Items]    
Total net sales (2.6) (2.1)
Services cost of sales (exclusive of depreciation and amortization) (1.3) (1.2)
Products cost of sales (exclusive of depreciation and amortization) (1.3) (0.9)
Total cost of sales (2.6) (2.1)
Selling, general and administrative expenses (exclusive of depreciation and amortization) 0.0 0.0
Restructuring, impairment and other charges-net 0.0 0.0
Depreciation and amortization 0.0 0.0
Income from operations 0.0 0.0
Interest expense (income)-net 0.0 0.0
Intercompany interest (income) expense - net 0.0 0.0
Investment and other income-net 0.0 0.0
(Loss) earnings before income taxes and equity in net income of subsidiaries 0.0 0.0
Income tax (benefit) expense 0.0 0.0
(Loss) earnings before equity in net income of subsidiaries 0.0 0.0
Equity in net income of subsidiaries 1.1 (11.2)
Net (loss) earnings 1.1 (11.2)
Comprehensive (loss) income (3.6) (13.2)
Services Net Sales    
Condensed Income Statements Captions [Line Items]    
Total net sales 127.9 159.5
Services Net Sales | Eliminations    
Condensed Income Statements Captions [Line Items]    
Total net sales (1.5) (1.3)
Products Net Sales    
Condensed Income Statements Captions [Line Items]    
Total net sales 101.7 95.7
Products Net Sales | Eliminations    
Condensed Income Statements Captions [Line Items]    
Total net sales (1.1) (0.8)
Parent    
Condensed Income Statements Captions [Line Items]    
Total net sales 0.0 0.0
Services cost of sales (exclusive of depreciation and amortization) 0.0 0.0
Products cost of sales (exclusive of depreciation and amortization) 0.0 0.0
Total cost of sales 0.0 0.0
Selling, general and administrative expenses (exclusive of depreciation and amortization) 0.0 0.0
Restructuring, impairment and other charges-net 0.0 0.0
Depreciation and amortization 0.0 0.0
Income from operations 0.0 0.0
Interest expense (income)-net 9.2 9.2
Intercompany interest (income) expense - net (5.8) (6.6)
Investment and other income-net 0.0 0.0
(Loss) earnings before income taxes and equity in net income of subsidiaries (3.4) (2.6)
Income tax (benefit) expense (0.6) (0.8)
(Loss) earnings before equity in net income of subsidiaries (2.8) (1.8)
Equity in net income of subsidiaries 1.4 9.5
Net (loss) earnings (1.4) 7.7
Comprehensive (loss) income 1.2 8.9
Parent | Services Net Sales    
Condensed Income Statements Captions [Line Items]    
Total net sales 0.0 0.0
Parent | Products Net Sales    
Condensed Income Statements Captions [Line Items]    
Total net sales 0.0 0.0
Guarantor Subsidiaries    
Condensed Income Statements Captions [Line Items]    
Total net sales 204.9 214.6
Services cost of sales (exclusive of depreciation and amortization) 62.6 67.5
Products cost of sales (exclusive of depreciation and amortization) 73.1 65.1
Total cost of sales 135.7 132.6
Selling, general and administrative expenses (exclusive of depreciation and amortization) 47.2 55.3
Restructuring, impairment and other charges-net 1.5 0.8
Depreciation and amortization 10.5 9.0
Income from operations 10.0 16.9
Interest expense (income)-net 0.0 (0.2)
Intercompany interest (income) expense - net 5.8 6.6
Investment and other income-net (0.6) (0.8)
(Loss) earnings before income taxes and equity in net income of subsidiaries 4.8 11.3
Income tax (benefit) expense 0.9 3.5
(Loss) earnings before equity in net income of subsidiaries 3.9 7.8
Equity in net income of subsidiaries (2.5) 1.7
Net (loss) earnings 1.4 9.5
Comprehensive (loss) income 3.9 10.8
Guarantor Subsidiaries | Services Net Sales    
Condensed Income Statements Captions [Line Items]    
Total net sales 109.8 128.7
Guarantor Subsidiaries | Products Net Sales    
Condensed Income Statements Captions [Line Items]    
Total net sales 95.1 85.9
Non-guarantor Subsidiaries    
Condensed Income Statements Captions [Line Items]    
Total net sales 27.3 42.7
Services cost of sales (exclusive of depreciation and amortization) 14.1 19.6
Products cost of sales (exclusive of depreciation and amortization) 6.7 8.5
Total cost of sales 20.8 28.1
Selling, general and administrative expenses (exclusive of depreciation and amortization) 7.7 10.8
Restructuring, impairment and other charges-net 0.6 (0.1)
Depreciation and amortization 1.6 1.4
Income from operations (3.4) 2.5
Interest expense (income)-net (0.3) 0.0
Intercompany interest (income) expense - net 0.0 0.0
Investment and other income-net 0.0 0.0
(Loss) earnings before income taxes and equity in net income of subsidiaries (3.1) 2.5
Income tax (benefit) expense (0.6) 0.8
(Loss) earnings before equity in net income of subsidiaries (2.5) 1.7
Equity in net income of subsidiaries 0.0 0.0
Net (loss) earnings (2.5) 1.7
Comprehensive (loss) income (0.3) 2.4
Non-guarantor Subsidiaries | Services Net Sales    
Condensed Income Statements Captions [Line Items]    
Total net sales 19.6 32.1
Non-guarantor Subsidiaries | Products Net Sales    
Condensed Income Statements Captions [Line Items]    
Total net sales $ 7.7 $ 10.6