XML 88 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
ASSETS        
Cash and cash equivalents $ 56.2 $ 52.0 $ 32.2 $ 36.2
Receivables, less allowances 221.5 165.2    
Intercompany receivables 0.0 0.0    
Intercompany short-term note receivable-net 0.0 0.0    
Inventories 13.8 23.3    
Prepaid expenses and other current assets 16.4 29.6    
Total current assets 307.9 270.1    
Property, plant and equipment-net 31.7 34.7    
Goodwill 437.5 447.4    
Other intangible assets-net 29.3 39.9    
Software-net 46.4 41.1    
Deferred income taxes 14.0 22.2    
Intercompany long-term note receivable 0.0      
Other noncurrent assets 46.6 38.1    
Investments in consolidated subsidiaries 0.0 0.0    
Total assets 913.4 893.5 933.7  
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable 67.5 67.8    
Intercompany payables 0.0 0.0    
Intercompany short-term note payable-net 0.0 0.0    
Accrued liabilities 137.3 119.2    
Total current liabilities 204.8 187.0    
Long-term debt 397.2 458.3    
Intercompany long-term note payable 0.0      
Deferred compensation liabilities 21.7 22.8    
Pension and other postretirement benefits plan liabilities 47.7 52.5    
Other noncurrent liabilities 10.3 23.5    
Total liabilities 681.7 744.1    
Total equity 231.7 149.4 173.6 111.1
Total liabilities and equity 913.4 893.5    
Eliminations        
ASSETS        
Cash and cash equivalents 0.0 0.0 0.0 (2.4)
Receivables, less allowances 0.0 0.0    
Intercompany receivables (116.1) (146.4)    
Intercompany short-term note receivable-net (45.0) (30.0)    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 (25.1)    
Total current assets (161.1) (201.5)    
Property, plant and equipment-net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets-net 0.0 0.0    
Software-net 0.0 0.0    
Deferred income taxes (23.4) (21.7)    
Intercompany long-term note receivable (326.0)      
Other noncurrent assets 0.0 0.0    
Investments in consolidated subsidiaries (565.2) (813.6)    
Total assets (1,075.7) (1,036.8)    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable 0.0 0.0    
Intercompany payables (116.1) (146.4)    
Intercompany short-term note payable-net (45.0) (30.0)    
Accrued liabilities 0.0 (25.1)    
Total current liabilities (161.1) (201.5)    
Long-term debt 0.0 0.0    
Intercompany long-term note payable (326.0)      
Deferred compensation liabilities 0.0 0.0    
Pension and other postretirement benefits plan liabilities 0.0 0.0    
Other noncurrent liabilities (23.4) (21.7)    
Total liabilities (510.5) (223.2)    
Total equity (565.2) (813.6)    
Total liabilities and equity (1,075.7) (1,036.8)    
Parent        
ASSETS        
Cash and cash equivalents 20.5 8.3 0.2 0.0
Receivables, less allowances 0.0 0.0    
Intercompany receivables 0.0 0.0    
Intercompany short-term note receivable-net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 37.1    
Total current assets 20.5 45.4    
Property, plant and equipment-net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets-net 0.0 0.0    
Software-net 0.0 0.0    
Deferred income taxes 0.0 0.0    
Intercompany long-term note receivable 326.0      
Other noncurrent assets 2.7 3.4    
Investments in consolidated subsidiaries 456.2 728.4    
Total assets 805.4 777.2    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable 0.0 0.0    
Intercompany payables 111.1 139.5    
Intercompany short-term note payable-net 45.0 30.0    
Accrued liabilities 18.1 0.0    
Total current liabilities 174.2 169.5    
Long-term debt 397.2 458.3    
Intercompany long-term note payable 0.0      
Deferred compensation liabilities 0.0 0.0    
Pension and other postretirement benefits plan liabilities 0.0 0.0    
Other noncurrent liabilities 2.3 0.0    
Total liabilities 573.7 627.8    
Total equity 231.7 149.4    
Total liabilities and equity 805.4 777.2    
Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 5.6 27.9 21.3 21.8
Receivables, less allowances 183.5 131.3    
Intercompany receivables 116.1 146.4    
Intercompany short-term note receivable-net 0.0 0.0    
Inventories 10.9 21.3    
Prepaid expenses and other current assets 14.1 14.8    
Total current assets 330.2 341.7    
Property, plant and equipment-net 28.7 31.2    
Goodwill 425.7 429.2    
Other intangible assets-net 24.0 32.4    
Software-net 46.4 40.6    
Deferred income taxes 34.6 40.5    
Intercompany long-term note receivable 0.0      
Other noncurrent assets 37.8 30.0    
Investments in consolidated subsidiaries 109.0 85.2    
Total assets 1,036.4 1,030.8    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable 53.1 57.9    
Intercompany payables 0.0 0.0    
Intercompany short-term note payable-net 0.0 0.0    
Accrued liabilities 103.3 127.6    
Total current liabilities 156.4 185.5    
Long-term debt 0.0 0.0    
Intercompany long-term note payable 326.0      
Deferred compensation liabilities 21.7 22.8    
Pension and other postretirement benefits plan liabilities 46.6 51.3    
Other noncurrent liabilities 29.5 42.8    
Total liabilities 580.2 302.4    
Total equity 456.2 728.4    
Total liabilities and equity 1,036.4 1,030.8    
Non-guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 30.1 15.8 $ 10.7 $ 16.8
Receivables, less allowances 38.0 33.9    
Intercompany receivables 0.0 0.0    
Intercompany short-term note receivable-net 45.0 30.0    
Inventories 2.9 2.0    
Prepaid expenses and other current assets 2.3 2.8    
Total current assets 118.3 84.5    
Property, plant and equipment-net 3.0 3.5    
Goodwill 11.8 18.2    
Other intangible assets-net 5.3 7.5    
Software-net 0.0 0.5    
Deferred income taxes 2.8 3.4    
Intercompany long-term note receivable 0.0      
Other noncurrent assets 6.1 4.7    
Investments in consolidated subsidiaries 0.0 0.0    
Total assets 147.3 122.3    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable 14.4 9.9    
Intercompany payables 5.0 6.9    
Intercompany short-term note payable-net 0.0 0.0    
Accrued liabilities 15.9 16.7    
Total current liabilities 35.3 33.5    
Long-term debt 0.0 0.0    
Intercompany long-term note payable 0.0      
Deferred compensation liabilities 0.0 0.0    
Pension and other postretirement benefits plan liabilities 1.1 1.2    
Other noncurrent liabilities 1.9 2.4    
Total liabilities 38.3 37.1    
Total equity 109.0 85.2    
Total liabilities and equity $ 147.3 $ 122.3