XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Balance at Dec. 31, 2021 $ 377.0 $ 0.4 $ (57.1) $ 260.6 $ 251.4 $ (78.3)
Balance (in shares) at Dec. 31, 2021   35.9 2.9      
Net earnings 102.5 $ 0.0 $ 0.0 0.0 102.5 0.0
Other comprehensive income (loss) (4.9) 0.0 0.0 0.0 0.0 (4.9)
Share-based compensation expense 19.3 0.0 0.0 19.3 0.0 0.0
Common stock repurchases (152.5) $ 0.0 $ (152.5) 0.0 0.0 0.0
Common stock repurchases, shares   0.0 4.7      
Issuance of share-based awards, net of withholdings and other (11.9) $ 0.0 $ (12.2) 0.3 0.0 0.0
Issuance of share-based awards, net of withholdings and other (in shares)   1.0 0.4      
Balance at Dec. 31, 2022 329.5 $ 0.4 $ (221.8) 280.2 353.9 (83.2)
Balance (in shares) at Dec. 31, 2022   36.9 8.0      
Net earnings 82.2 $ 0.0 $ 0.0 0.0 82.2 0.0
Other comprehensive income (loss) 5.3 0.0 0.0 0.0 0.0 5.3
Share-based compensation expense 22.5 0.0 0.0 22.5 0.0 0.0
Common stock repurchases (22.6) $ 0.0 $ (22.6) 0.0 0.0 0.0
Common stock repurchases, shares   0.0 0.5      
Issuance of share-based awards, net of withholdings and other (14.7) $ 0.0 $ (17.7) 3.0 0.0 0.0
Issuance of share-based awards, net of withholdings and other (in shares)   1.1 0.4      
Balance at Dec. 31, 2023 $ 402.2 $ 0.4 $ (262.1) 305.7 436.1 (77.9)
Balance (in shares) at Dec. 31, 2023 38.0 38.0 8.9      
Net earnings $ 92.4 $ 0.0 $ 0.0 0.0 92.4 0.0
Other comprehensive income (loss) (4.0) 0.0 0.0 0.0 0.0 (4.0)
Share-based compensation expense 25.2 0.0 0.0 25.2 0.0 0.0
Common stock repurchases (58.9) $ 0.0 $ (58.9) 0.0 0.0 0.0
Common stock repurchases, shares   0.0 0.9      
Issuance of share-based awards, net of withholdings and other (20.8) $ 0.0 $ (23.1) 2.3 0.0 0.0
Issuance of share-based awards, net of withholdings and other (in shares)   0.9 0.4      
Balance at Dec. 31, 2024 $ 436.1 $ 0.4 $ (344.1) $ 333.2 $ 528.5 $ (81.9)
Balance (in shares) at Dec. 31, 2024 38.9 38.9 10.2