XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Components of (Loss) Earnings from Operations Before Income Taxes

Income taxes have been based on the following components of earnings before income taxes for the years ended December 31, 2024, 2023 and 2022:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

U.S.

 

$

115.4

 

 

$

95.7

 

 

$

131.8

 

Foreign

 

 

9.7

 

 

 

6.3

 

 

 

7.5

 

Earnings before income taxes

 

$

125.1

 

 

$

102.0

 

 

$

139.3

 

Components of Income Tax Expense (Benefit) from Operations

The components of income tax expense for the years ended December 31, 2024, 2023 and 2022 were as follows:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Current:

 

 

 

 

 

 

 

 

 

U.S. Federal

 

$

28.0

 

 

$

22.7

 

 

$

23.9

 

U.S. State and Local

 

 

11.5

 

 

 

9.4

 

 

 

10.8

 

Foreign

 

 

2.6

 

 

 

2.3

 

 

 

2.6

 

Current income tax expense

 

 

42.1

 

 

 

34.4

 

 

 

37.3

 

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

 

U.S. Federal

 

 

(8.8

)

 

 

(11.5

)

 

 

(0.6

)

U.S. State and Local

 

 

(1.5

)

 

 

(2.5

)

 

 

0.3

 

Foreign

 

 

0.9

 

 

 

(0.6

)

 

 

(0.2

)

Deferred income tax (benefit) expense

 

 

(9.4

)

 

 

(14.6

)

 

 

(0.5

)

 

 

 

 

 

 

 

 

 

 

Total income tax expense

 

$

32.7

 

 

$

19.8

 

 

$

36.8

 

 

Reconciliation of Differences Between U.S. Federal Statutory and Effective Income Tax Rate

The following table outlines the reconciliation of differences between the U.S. Federal statutory tax rate and the Company’s worldwide effective income tax rate:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Federal statutory tax rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State and local income taxes, net of U.S. federal income tax benefit

 

 

6.0

 

 

 

5.7

 

 

 

6.8

 

Non-deductible expenses

 

 

1.3

 

 

 

0.7

 

 

 

1.0

 

Adjustment of uncertain tax positions and interest

 

 

0.9

 

 

 

0.7

 

 

 

0.4

 

Changes in valuation allowances

 

 

0.4

 

 

 

0.2

 

 

 

1.2

 

Foreign tax rate differential

 

 

0.4

 

 

 

0.5

 

 

 

0.2

 

Provision to return

 

 

0.1

 

 

 

(2.0

)

 

 

(1.9

)

Credits and incentives

 

 

(2.9

)

 

 

(2.3

)

 

 

(1.4

)

Foreign-derived intangible income

 

 

(1.4

)

 

 

(1.6

)

 

 

(1.2

)

Tax impact of loss on sale of a business

 

 

 

 

 

(3.6

)

 

 

 

Other

 

 

0.3

 

 

 

0.1

 

 

 

0.3

 

Effective income tax rate

 

 

26.1

%

 

 

19.4

%

 

 

26.4

%

Significant Deferred Tax Assets and Liabilities

The significant deferred tax assets and liabilities at December 31, 2024 and 2023 were as follows:

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Capitalized research costs

 

$

26.4

 

 

$

13.2

 

Accrued liabilities and other reserves

 

 

14.8

 

 

 

13.9

 

Pension and other postretirement benefits plans liabilities

 

 

9.9

 

 

 

9.7

 

Allowance for doubtful accounts

 

 

9.7

 

 

 

9.5

 

Net operating losses and other tax carryforwards

 

 

6.8

 

 

 

10.2

 

Share-based compensation

 

 

5.7

 

 

 

6.3

 

Lease liabilities

 

 

3.8

 

 

 

7.7

 

Other

 

 

0.2

 

 

 

0.4

 

Total deferred tax assets

 

 

77.3

 

 

 

70.9

 

Valuation allowances

 

 

(5.5

)

 

 

(5.8

)

Total deferred tax assets

 

$

71.8

 

 

$

65.1

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Goodwill and other intangible assets

 

$

(8.0

)

 

$

(7.8

)

Prepaid assets

 

 

(2.3

)

 

 

(2.7

)

Right-of-use assets

 

 

(1.9

)

 

 

(3.6

)

Capitalized contract costs

 

 

(1.9

)

 

 

(1.3

)

Accelerated depreciation

 

 

(0.9

)

 

 

(2.9

)

Other

 

 

(0.4

)

 

 

(1.0

)

Total deferred tax liabilities

 

 

(15.4

)

 

 

(19.3

)

Net deferred tax assets

 

$

56.4

 

 

$

45.8

 

Transactions Affecting Valuation Allowance on Deferred Tax Assets

Changes in the valuation allowances on deferred tax assets during the years ended December 31, 2024, 2023 and 2022 were as follows:

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Balance, beginning of year

 

$

5.8

 

 

$

5.4

 

 

$

4.8

 

Expense, net

 

 

0.2

 

 

 

0.4

 

 

 

0.6

 

Write-offs and other

 

 

(0.5

)

 

 

 

 

 

 

Balance, end of year

 

$

5.5

 

 

$

5.8

 

 

$

5.4

 

Unrecognized Tax Benefits

Changes in the Company’s unrecognized tax benefits at December 31, 2024, 2023 and 2022 were as follows:

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Balance, beginning of year

 

$

3.1

 

 

$

2.5

 

 

$

2.2

 

Additions for tax positions of the current year

 

 

0.9

 

 

 

0.7

 

 

 

0.5

 

Additions for tax positions of prior years

 

 

0.3

 

 

 

0.4

 

 

 

0.3

 

Releases

 

 

(0.2

)

 

 

(0.4

)

 

 

(0.5

)

Settlements during the year

 

 

 

 

 

(0.1

)

 

 

 

Balance, end of year

 

$

4.1

 

 

$

3.1

 

 

$

2.5