XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Components of Estimated Net Periodic Benefit Income The components of the estimated net pension plan income for the years ended December 31, 2024, 2023 and 2022 were as follows:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Interest cost

 

$

11.1

 

 

$

11.7

 

 

$

7.4

 

Expected return on assets

 

 

(13.5

)

 

 

(13.2

)

 

 

(11.6

)

Amortization, net

 

 

1.3

 

 

 

1.0

 

 

 

3.3

 

Net pension plan income

 

$

(1.1

)

 

$

(0.5

)

 

$

(0.9

)

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions used to calculate net pension plan income:

 

 

 

 

 

 

 

 

 

Discount rate

 

 

5.0

%

 

 

5.2

%

 

 

2.9

%

Expected return on plan assets

 

 

6.0

%

 

 

5.8

%

 

 

4.8

%

Reconciliation of Funded Status

Reconciliation of Funded Status

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Benefit obligation at beginning of year

 

$

234.8

 

 

$

237.1

 

 

$

1.3

 

 

$

1.2

 

Interest cost

 

 

11.0

 

 

 

11.6

 

 

 

0.1

 

 

 

0.1

 

Actuarial (gain) loss

 

 

(3.5

)

 

 

3.5

 

 

 

(0.1

)

 

 

0.2

 

Benefits paid

 

 

(16.7

)

 

 

(17.4

)

 

 

(0.1

)

 

 

(0.2

)

Benefit obligation at end of year (a)

 

$

225.6

 

 

$

234.8

 

 

$

1.2

 

 

$

1.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

199.5

 

 

$

193.5

 

 

$

 

 

$

 

Actual return on assets

 

 

4.9

 

 

 

21.8

 

 

 

 

 

 

 

Employer contributions

 

 

1.8

 

 

 

1.6

 

 

 

0.1

 

 

 

0.2

 

Benefits paid

 

 

(16.7

)

 

 

(17.4

)

 

 

(0.1

)

 

 

(0.2

)

Fair value of plan assets at end of year

 

$

189.5

 

 

$

199.5

 

 

$

 

 

$

 

Under funded status at end of year

 

$

(36.1

)

 

$

(35.3

)

 

$

(1.2

)

 

$

(1.3

)

 

(a)
As the Company’s Plan is frozen and participants do not earn additional service benefits, the projected benefit obligation and accumulated benefit obligation are the same.
Amount Recognized on Consolidated and Combined Balance Sheets

The accumulated benefit obligation for all defined benefit pension and other postretirement benefits plans was $226.8 million and $236.1 million at December 31, 2024 and 2023, respectively. The underfunded pension and other postretirement plans liabilities are presented on the Company’s audited Consolidated Balance Sheets as follows:

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Accrued benefit cost (included in accrued liabilities)

 

$

(13.9

)

 

$

(2.1

)

 

$

(0.1

)

 

$

(0.1

)

Pension and other postretirement benefits plans liabilities

 

 

(22.2

)

 

 

(33.2

)

 

 

(1.1

)

 

 

(1.2

)

Net liabilities

 

$

(36.1

)

 

$

(35.3

)

 

$

(1.2

)

 

$

(1.3

)

Amounts in Accumulated Other Comprehensive Loss

The amounts included in accumulated other comprehensive loss on the audited Consolidated Balance Sheets, excluding tax effects, that have not been recognized as components of net periodic benefit cost at December 31, 2024 and 2023 were as follows:

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

(90.3

)

 

$

(86.6

)

 

$

(0.5

)

 

$

(0.6

)

Amounts Recognized in Other Comprehensive (Loss) Income

The pre-tax amounts recognized in other comprehensive (loss) income during the years ended December 31, 2024, 2023 and 2022 were as follows:

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

1.2

 

 

$

1.0

 

 

$

3.3

 

 

$

0.1

 

 

$

 

 

$

 

Amounts arising during the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial (loss) gain

 

 

(4.9

)

 

 

5.1

 

 

 

(8.4

)

 

 

 

 

 

(0.3

)

 

 

0.3

 

Total (loss) gain

 

$

(3.7

)

 

$

6.1

 

 

$

(5.1

)

 

$

0.1

 

 

$

(0.3

)

 

$

0.3

 

Weighted Average Assumptions Used to Determine Benefit Obligation

The weighted average assumptions used to determine the benefit obligation at December 31, 2024 and 2023 were as follows:

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Discount rate

 

 

5.3

%

 

 

5.0

%

 

 

4.4

%

 

 

4.6

%

Interest crediting rate

 

 

3.0

%

 

 

4.1

%

 

N/A

 

 

N/A

 

 

Expected Benefit Payments Benefit payments are expected to be paid as follows:

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

2025

 

$

73.0

 

 

$

0.1

 

2026

 

 

14.4

 

 

 

0.1

 

2027

 

 

14.2

 

 

 

0.1

 

2028

 

 

13.9

 

 

 

0.1

 

2029

 

 

13.9

 

 

 

0.1

 

2030-2034

 

 

64.0

 

 

 

0.5

 

Allocation of Plan Assets

The fair values of the Company’s pension plan assets at December 31, 2024 and 2023, by asset category, were as follows:

 

 

December 31, 2024

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

Asset category:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

62.6

 

 

$

 

 

$

62.6

 

Fixed income

 

 

64.4

 

 

 

 

 

 

64.4

 

Assets measured at NAV

 

 

62.5

 

 

 

 

 

 

 

Total

 

$

189.5

 

 

$

 

 

$

127.0

 

 

 

 

December 31, 2023

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

Asset category:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3.0

 

 

$

0.1

 

 

$

2.9

 

Fixed income

 

 

17.4

 

 

 

 

 

 

17.4

 

Assets measured at NAV

 

 

179.1

 

 

 

 

 

 

 

Total

 

$

199.5

 

 

$

0.1

 

 

$

20.3