XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Operating activities              
Net income (loss) $ 57,523 $ (24,682) $ 23,414 $ (50,806) $ 32,841 $ (27,392)  
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:              
Depreciation and amortization 23,419   20,032   45,963 39,322  
Stock-based compensation         15,714 10,594  
(Gain) loss on lease termination (107)   40   (107) 40  
Long-lived asset impairment 0   4,584   620 10,411  
(Gain) loss on sale or disposal of assets 1,185   7,945   (638) 9,530  
Provision for losses on accounts receivable         1,117 491  
Noncash lease expense         29,661 28,286  
Accretion of original debt issuance discount         1,271 1,178  
Noncash interest         2,106 1,567  
Deferred income taxes         3,705 7,221  
Change in assets and liabilities, net of acquisitions:              
Receivables and contracts in transit         (124,242) (106,160)  
Inventories         (171,390) 39,353  
Prepaid expenses and other assets         (827) (19,515)  
Accounts payable and other accrued expenses         156,840 121,073  
Payment pursuant to Tax Receivable Agreement         0 (12,943)  
Deferred revenues         1,612 6,879  
Operating lease liabilities         (31,437) (29,145)  
Other, net         (7,404) 3,551  
Net cash (used in) provided by operating activities         (44,595) 84,341  
Investing activities              
Purchases of property and equipment         (49,696) (48,553)  
Proceeds from sale of property and equipment         2,966 3,583  
Purchases of real property         (72,386) (1,243)  
Proceeds from the sale of real property         9,843 31,195  
Purchases of businesses, net of cash acquired         (81,154) (62,323)  
Proceeds from divestiture of business         10,349 19,957  
Purchases of intangible assets         0 (142)  
Proceeds from sale of intangible assets         0 2,595  
Net cash used in investing activities         (180,078) (54,931)  
Financing activities              
Proceeds from long-term debt         0 55,624  
Payments on long-term debt         (12,537) (57,351)  
Net proceeds (payments) on notes payable - floor plan, net         168,108 (19,160)  
Borrowings on revolving line of credit         0 43,000  
Payments on revolving line of credit         0 (32,000)  
Payments on finance leases         (3,637) (3,682)  
Payments on sale-leaseback arrangement         (102) (97)  
Payment of debt issuance costs         0 (876)  
Payments of stock offering costs         (572) 0  
Dividends on Class A common stock         (15,652) (11,274)  
Proceeds from exercise of stock options         0 51  
RSU shares withheld for tax         (1,175) (754)  
Distributions to holders of LLC common units         (98) (18,795)  
Net cash provided by (used in) financing activities         134,335 (45,314)  
Decrease in cash and cash equivalents         (90,338) (15,904)  
Cash and cash equivalents at beginning of the period   $ 208,422   $ 39,647 208,422 39,647 $ 39,647
Cash and cash equivalents at end of the period $ 118,084   $ 23,743   $ 118,084 $ 23,743 $ 208,422