XML 52 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Non-Controlling Interests (Tables)
6 Months Ended
Jun. 30, 2025
Non-Controlling Interests  
Schedule of ownership in CWGS, LLC

As of June 30, 2025

As of December 31, 2024

As of June 30, 2024

Common Units

    

Ownership %

    

Common Units

    

Ownership %

    

Common Units

    

Ownership %

CWH

62,648,648

61.1%

62,502,096

61.0%

45,115,012

53.0%

Continuing Equity Owners

39,895,393

38.9%

39,895,393

39.0%

40,044,536

47.0%

Total

102,544,041

100.0%

102,397,489

100.0%

85,159,548

100.0%

Schedule of effects of changes in ownership

Three Months Ended June 30,

Six Months Ended June 30,

($ in thousands)

   

2025

   

2024

   

2025

   

2024

Net income (loss) attributable to Camping World Holdings, Inc.

$

30,216

$

9,771

$

17,936

$

(12,536)

Transfers to non-controlling interests:

Decrease in additional paid-in capital as a result of the purchase of common units from CWGS, LLC with proceeds from the exercise of stock options

(22)

Increase (decrease) in additional paid-in capital as a result of the vesting of restricted stock units

226

(1,599)

672

(3,833)

(Decrease) increase in additional paid-in capital as a result of repurchases of Class A common stock for withholding taxes on vested RSUs

(304)

60

(1,175)

269

Change from net income (loss) attributable to Camping World Holdings, Inc. and transfers to non-controlling interests

$

30,138

$

8,232

$

17,433

$

(16,122)