XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue:        
Total revenue $ 1,975,948 $ 1,806,505 $ 3,389,472 $ 3,170,522
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 1,383,693 1,258,846 2,367,589 2,220,466
Operating expenses:        
Selling, general, and administrative 437,489 419,676 824,934 791,149
Depreciation and amortization 23,419 20,032 45,963 39,322
Long-lived asset impairment 0 4,584 620 10,411
Lease termination (107) 40 (107) 40
Loss (gain) on sale or disposal of assets 1,185 7,945 (638) 9,530
Total operating expenses 461,986 452,277 870,772 850,452
Income from operations 130,269 95,382 151,111 99,604
Other expense:        
Floor plan interest expense (20,989) (27,799) (39,295) (55,681)
Other interest expense, net (30,836) (36,153) (61,367) (72,247)
Other expense, net (2,600) (81) (2,758) (175)
Total other expense (54,425) (64,033) (103,420) (128,103)
Income (loss) before income taxes 75,844 31,349 47,691 (28,499)
Income tax (expense) benefit (18,321) (7,935) (14,850) 1,107
Net income (loss) 57,523 23,414 32,841 (27,392)
Less: net income (loss) attributable to non-controlling interests (27,307) (13,643) (14,905) 14,856
Net income (loss) attributable to Camping World Holdings, Inc. $ 30,216 $ 9,771 $ 17,936 $ (12,536)
Class A Common Stock        
Earnings (loss) per share of Class A common stock:        
Basic $ 0.48 $ 0.22 $ 0.29 $ (0.28)
Diluted $ 0.48 $ 0.22 $ 0.28 $ (0.28)
Weighted average shares of Class A common stock outstanding:        
Basic 62,610 45,093 62,571 45,070
Diluted 62,747 45,244 102,661 45,070
Good Sam Services and Plans        
Revenue:        
Total revenue $ 54,213 $ 52,548 $ 100,421 $ 98,229
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 21,947 17,192 39,668 32,375
RV and Outdoor Retail        
Revenue:        
Total revenue 1,921,735 1,753,957 3,289,051 3,072,293
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 1,361,746 1,241,654 2,327,921 2,188,091
RV and Outdoor Retail | New vehicles        
Revenue:        
Total revenue 915,106 847,105 1,536,538 1,503,191
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 788,873 717,650 1,325,232 1,282,689
RV and Outdoor Retail | Used vehicles        
Revenue:        
Total revenue 572,271 480,774 994,622 818,459
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 455,239 389,601 799,200 668,134
RV and Outdoor Retail | Products, service and other        
Revenue:        
Total revenue 222,890 235,947 387,882 413,841
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 116,412 132,933 201,151 234,608
RV and Outdoor Retail | Finance and insurance, net        
Revenue:        
Total revenue 201,198 179,016 349,865 314,470
RV and Outdoor Retail | Good Sam Club        
Revenue:        
Total revenue 10,270 11,115 20,144 22,332
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue $ 1,222 $ 1,470 $ 2,338 $ 2,660