XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
Current assets:      
Cash and cash equivalents $ 118,084 $ 208,422 $ 23,743
Contracts in transit 163,767 61,222 165,033
Accounts receivable, net 137,822 120,412 128,938
Inventories 2,061,160 1,821,837 2,014,444
Prepaid expenses and other assets 57,974 58,045 68,220
Assets held for sale 15,202 1,350 8,418
Total current assets 2,554,009 2,271,288 2,408,796
Property and equipment, net 910,052 846,760 856,308
Operating lease assets 716,020 739,352 760,143
Deferred tax assets, net 211,435 215,140 193,873
Intangible assets, net 17,602 19,469 21,354
Goodwill 748,561 734,023 731,015
Other assets 34,168 37,245 34,387
Total assets 5,191,847 4,863,277 5,005,876
Current liabilities:      
Accounts payable 283,450 145,346 260,390
Accrued liabilities 182,581 118,557 187,120
Deferred revenues 94,041 92,124 99,045
Current portion of operating lease liabilities 65,488 61,993 62,795
Current portion of finance lease liabilities 19,514 7,044 7,335
Current portion of Tax Receivable Agreement liability 1,700 0 12,277
Current portion of long-term debt 23,023 23,275 24,082
Notes payable - floor plan, net 1,280,102 1,161,713 1,296,352
Other current liabilities 79,167 70,900 80,343
Total current liabilities 2,029,066 1,680,952 2,029,739
Operating lease liabilities, net of current portion 734,083 764,113 788,613
Finance lease liabilities, net of current portion 128,598 131,004 134,538
Tax Receivable Agreement liability, net of current portion 148,672 150,372 137,589
Revolving line of credit 0 0 31,885
Long-term debt, net of current portion 1,483,470 1,493,318 1,513,986
Deferred revenues 63,337 63,642 66,981
Other long-term liabilities 88,042 94,927 92,140
Total liabilities 4,675,268 4,378,328 4,795,471
Commitments and contingencies
Stockholders' equity:      
Preferred stock, par value $0.01 per share - 20,000 shares authorized; none issued and outstanding 0 0 0
Additional paid-in capital 205,383 193,692 133,461
Treasury stock, at cost; 4,456 shares at June 30, 2024 0 0 (156,116)
Retained earnings 134,525 132,241 171,817
Total stockholders' equity attributable to Camping World Holdings, Inc. 340,538 326,562 149,662
Non-controlling interests 176,041 158,387 60,743
Total stockholders' equity 516,579 484,949 210,405
Total liabilities and stockholders' equity 5,191,847 4,863,277 5,005,876
Class A Common Stock      
Stockholders' equity:      
Common stock 626 625 496
Class B Common Stock      
Stockholders' equity:      
Common stock 4 4 4
Class C Common Stock      
Stockholders' equity:      
Common stock $ 0 $ 0 $ 0