XML 106 R86.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt - Outstanding amounts and available borrowings under Senior Secured Credit Facilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Long-term debt    
Less: unamortized original issue discount $ (9,600)  
Less: unamortized finance costs (6,900)  
Long-Term Debt 1,516,593 $ 1,521,079
Less: current portion (23,275) (22,121)
Long-term debt, net of current portion 1,493,318 1,498,958
Less: outstanding letters of credit (19,200) (17,200)
Senior Secured Credit Facilities    
Long-term debt    
Less: outstanding letters of credit (4,900) (4,900)
Term Loan Facility    
Long-term debt    
Principal amount of borrowings 1,400,000 1,400,000
Less: cumulative principal payments (51,049) (37,034)
Less: unamortized original issue discount (9,600) (12,016)
Less: unamortized finance costs (3,816) (4,721)
Long-Term Debt 1,335,535 1,346,229
Less: current portion (14,015) (14,015)
Long-term debt, net of current portion 1,321,520 1,332,214
Revolving Credit Facility    
Long-term debt    
Principal amount of borrowings 65,000 65,000
Less: outstanding letters of credit (4,902) (4,930)
Less: availability reduction due to Total Leverage Ratio (37,348) (37,320)
Additional letters of credit capacity $ 22,750 $ 22,750