XML 105 R85.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt - Senior Secured Credit Facilities (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Jul. 31, 2024
Jun. 30, 2021
M & T Real Estate Facility        
Long-Term Debt        
Maximum borrowing capacity $ 300.0 $ 300.0 $ 250.0  
Maximum borrowing capacity, increase in capacity $ 100.0 100.0    
Effective interest rate (as a percent) 6.55%      
Senior Secured Credit Facilities        
Long-Term Debt        
Maximum borrowing capacity, increase in capacity $ 725.0 $ 725.0    
Amount of EBITDA that can be used to increase credit facility (as a percent) 100.00% 100.00%    
Term Loan Facility        
Long-Term Debt        
Maximum borrowing capacity $ 1,400.0 $ 1,400.0    
Average interest rate (as a percent) 6.97% 7.97%    
Effective interest rate (as a percent) 7.43% 8.21%    
Principle payment on Term Loan Facility $ 3.5      
Revolving Credit Facility        
Long-Term Debt        
Maximum borrowing capacity $ 65.0 $ 65.0    
Line of Credit | Term Loan Facility        
Long-Term Debt        
Prepayment requirement as a percentage of excess cash flow (as a percent) 50.00%      
Line of Credit | Revolving Credit Facility        
Long-Term Debt        
Term 91 days      
Letters of credit | Revolving Credit Facility        
Long-Term Debt        
Maximum borrowing capacity $ 15.0     $ 25.0
The minimum percentage of the aggregate amount of the revolving lenders revolving commitments 35.00%      
Secured Debt | Line of Credit | Revolving Credit Facility        
Long-Term Debt        
Amount subtracted from aggregate borrowings in determining compliance with the total leverage ratio $ 37.3      
Secured Debt | Letters of credit | Revolving Credit Facility        
Long-Term Debt        
The minimum percentage of the aggregate amount of the revolving lenders revolving commitments 35.00%