XML 75 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
(Loss) Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Class A Common Stock  
Schedule of reconciliations of the numerators and denominators used to compute basic and diluted (loss) earnings

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

(In thousands except per share amounts)

    

2024

    

2023

    

2022

​

Numerator:

​

​

​

​

​

​

​

​

​

​

Net (loss) income

​

$

(78,880)

​

$

52,929

​

$

337,832

​

Less: net (loss) income attributable to non-controlling interests

​

​

40,243

​

​

(19,557)

​

​

(214,084)

​

Net (loss) income attributable to Camping World Holdings, Inc. — basic

​

​

(38,637)

​

​

33,372

​

​

123,748

​

Add: reallocation of net income attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs

​

​

—

​

​

—

​

​

938

​

Add: reallocation of net income attributable to non-controlling interests from the assumed redemption of common units of CWGS, LLC for Class A common stock

​

​

—

​

​

15,392

​

​

—

​

Net (loss) income attributable to Camping World Holdings, Inc. — diluted

​

$

(38,637)

​

$

48,764

​

$

124,686

​

Denominator:

​

​

​

​

​

​

​

​

​

​

Weighted-average shares of Class A common stock outstanding — basic

​

​

48,005

​

​

44,626

​

​

42,386

​

Dilutive options to purchase Class A common stock

​

​

—

​

​

20

​

​

56

​

Dilutive restricted stock units

​

​

—

​

​

281

​

​

412

​

Dilutive common units of CWGS, LLC that are convertible into Class A common stock

​

​

—

​

​

40,045

​

​

—

​

Weighted-average shares of Class A common stock outstanding — diluted

​

​

48,005

​

​

84,972

​

​

42,854

​

​

​

​

​

​

​

​

​

​

​

​

(Loss) earnings per share of Class A common stock — basic

​

$

(0.80)

​

$

0.75

​

$

2.92

​

(Loss) earnings per share of Class A common stock — diluted

​

$

(0.80)

​

$

0.57

​

$

2.91

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average anti-dilutive securities excluded from the computation of diluted (loss) earnings per share of Class A common stock:

​

​

​

​

​

​

​

​

​

​

Stock options to purchase Class A common stock

​

​

175

​

​

50

​

​

—

​

Restricted stock units

​

​

1,979

​

​

1,364

​

​

2,146

​

Common units of CWGS, LLC that are convertible into Class A common stock

​

​

40,007

​

​

—

​

​

42,045

​