XML 73 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Non-Controlling Interests (Tables)
12 Months Ended
Dec. 31, 2024
Non-Controlling Interests  
Schedule of ownership in CWGS, LLC

As of December 31, 2024

As of December 31, 2023

Common Units

    

Ownership %

    

Common Units

    

Ownership %

CWH

62,502,096

61.0%

45,020,116

52.9%

Continuing Equity Owners

39,895,393

39.0%

40,044,536

47.1%

Total

102,397,489

100.0%

85,064,652

100.0%

Schedule of effects of change in ownership

Year Ended December 31, 

($ in thousands)

   

2024

   

2023

   

2022

   

Net (loss) income attributable to Camping World Holdings, Inc.

$

(38,637)

$

33,372

$

123,748

Transfers to non-controlling interests:

Decrease in additional paid-in capital as a result of the purchase of common units from CWGS, LLC with proceeds from the public offering

(118,798)

Decrease in additional paid-in capital as a result of the purchase of common units from CWGS, LLC with proceeds from the exercise of stock options

(239)

(485)

(245)

Decrease in additional paid-in capital as a result of the vesting of restricted stock units

(13,097)

(25,080)

(35,831)

(Decrease) increase in additional paid-in capital as a result of repurchases of Class A common stock for withholding taxes on vested RSUs

(487)

3,016

2,371

Increase in additional paid-in capital as a result of repurchases of Class A common stock for treasury stock

27,561

Increase in additional paid-in capital as a result of the redemption of common units of CWGS, LLC

1,531

1,169

41,844

Change from net (loss) income attributable to Camping World Holdings, Inc. and transfers to non-controlling interests

$

(169,727)

$

11,992

$

159,448