XML 73 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Non-Controlling Interests (Tables)
12 Months Ended
Dec. 31, 2024
Non-Controlling Interests  
Schedule of ownership in CWGS, LLC

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2024

​

As of December 31, 2023

​

​

Common Units

    

Ownership %

    

Common Units

    

Ownership %

CWH

​

​

62,502,096

​

​

61.0%

​

​

45,020,116

​

​

52.9%

Continuing Equity Owners

​

​

39,895,393

​

​

39.0%

​

​

40,044,536

​

​

47.1%

Total

​

​

102,397,489

​

​

100.0%

​

​

85,064,652

​

​

100.0%

Schedule of effects of change in ownership

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

($ in thousands)

   

2024

   

2023

   

2022

   

Net (loss) income attributable to Camping World Holdings, Inc.

​

$

(38,637)

​

$

33,372

​

$

123,748

​

Transfers to non-controlling interests:

​

​

​

​

​

​

​

​

​

​

Decrease in additional paid-in capital as a result of the purchase of common units from CWGS, LLC with proceeds from the public offering

​

​

(118,798)

​

​

—

​

​

—

​

Decrease in additional paid-in capital as a result of the purchase of common units from CWGS, LLC with proceeds from the exercise of stock options

​

​

(239)

​

​

(485)

​

​

(245)

​

Decrease in additional paid-in capital as a result of the vesting of restricted stock units

​

​

(13,097)

​

​

(25,080)

​

​

(35,831)

​

(Decrease) increase in additional paid-in capital as a result of repurchases of Class A common stock for withholding taxes on vested RSUs

​

​

(487)

​

​

3,016

​

​

2,371

​

Increase in additional paid-in capital as a result of repurchases of Class A common stock for treasury stock

​

​

—

​

​

—

​

​

27,561

​

Increase in additional paid-in capital as a result of the redemption of common units of CWGS, LLC

​

​

1,531

​

​

1,169

​

​

41,844

​

Change from net (loss) income attributable to Camping World Holdings, Inc. and transfers to non-controlling interests

​

$

(169,727)

​

$

11,992

​

$

159,448

​

​

​

​

​

​

​

​

​

​

​

​

​