XML 65 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets  
Changes in goodwill by business line

The following is a summary of changes in the Company’s goodwill by business line for the years ended December 31, 2024 and 2023 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Good Sam

​

​

​

​

​

​

Services and

​

RV and

​

​

​

    

Plans

    

Outdoor Retail

    

Consolidated

Balance at December 31, 2022 (excluding impairment charges)

​

$

71,118

​

$

793,142

​

$

864,260

Accumulated impairment charges

​

​

(46,884)

​

​

(194,953)

​

​

(241,837)

Balance at December 31, 2022

​

​

24,234

​

​

598,189

​

​

622,423

Acquisitions

​

​

—

​

​

88,799

​

​

88,799

Balance at December 31, 2023

​

​

24,234

​

​

686,988

​

​

711,222

Acquisitions

​

​

1,561

​

​

30,140

​

​

31,701

Divestiture (1)

​

​

—

​

​

(8,900)

​

​

(8,900)

Balance at December 31, 2024

​

$

25,795

​

$

708,228

​

$

734,023

​

​

​

​

​

​

​

​

​

​

(1)See Note 6 ― Assets Held for Sale and Business Divestiture.

​

Finite-lived intangible assets and related accumulated amortization

Finite-lived intangible assets and related accumulated amortization consisted of the following at December 31, 2024 and 2023 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2024

​

​

​

​

​

​

​

​

​

​

​

Wtd. Average

​

​

Carrying

​

Accumulated

​

​

​

​

Useful Life

​

   

Value

    

Amortization

    

Net

    

(in years)

Good Sam Services and Plans:

​

​

​

​

​

​

​

​

​

​

​

Membership, customer lists and other

​

$

9,740

​

$

(9,537)

​

$

203

​

5.3

Trademarks and trade names

​

​

2,132

​

​

(379)

​

​

1,753

​

15.0

Websites and developed technology

​

​

3,650

​

​

(1,614)

​

​

2,036

​

6.7

RV and Outdoor Retail:

​

​

​

​

​

​

​

​

​

​

​

Customer lists, domain names and other

​

​

4,154

​

​

(2,752)

​

​

1,402

​

5.5

Supplier lists and agreements

​

​

9,500

​

​

(594)

​

​

8,906

​

11.0

Trademarks and trade names

​

​

26,526

​

​

(22,005)

​

​

4,521

​

15.0

Websites and developed technology

​

​

6,348

​

​

(5,700)

​

​

648

​

10.1

​

​

$

62,050

​

$

(42,581)

​

$

19,469

​

11.6

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

Wtd. Average

​

​

Carrying

​

Accumulated

​

​

​

​

Useful Life

​

    

Value

    

Amortization

    

Net

    

(in years)

Good Sam Services and Plans:

​

​

​

​

​

​

​

​

​

​

​

Membership, customer lists and other

​

$

9,640

​

$

(9,246)

​

$

394

​

5.4

Trademarks and trade names

​

​

2,132

​

​

(238)

​

​

1,894

​

15.0

Websites and developed technology

​

​

3,050

​

​

(1,118)

​

​

1,932

​

7.0

RV and Outdoor Retail:

​

​

​

​

​

​

​

​

​

​

​

Customer lists and domain names

​

​

5,543

​

​

(3,269)

​

​

2,274

​

5.3

Supplier lists and agreements

​

​

1,696

​

​

(1,102)

​

​

594

​

5.0

Trademarks and trade names

​

​

27,251

​

​

(21,390)

​

​

5,861

​

15.0

Websites and developed technology

​

​

6,325

​

​

(5,557)

​

​

768

​

10.0

​

​

$

55,637

​

$

(41,920)

​

$

13,717

​

11.2

​

​

​

​

​

​

​

​

​

​

​

​

Schedule of amortization of finite lived intangibles assets The aggregate future five-year amortization of finite-lived intangibles at December 31, 2024, was as follows (in thousands):

​

​

​

​

​

​

2025

    

$

3,643

​

2026

​

​

3,519

​

2027

​

​

3,479

​

2028

​

​

1,950

​

2029

​

​

1,173

​

Thereafter

​

​

5,705

​

​

​

$

19,469

​