XML 24 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenue:      
Total revenue $ 6,099,974 $ 6,226,547 $ 6,967,013
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):      
Total costs applicable to revenue 4,274,478 4,347,898 4,704,729
Operating expenses:      
Selling, general, and administrative 1,573,117 1,538,988 1,606,984
Depreciation and amortization 81,190 68,643 80,304
Long-lived asset impairment 15,061 9,269 4,231
Lease termination (2,297) (103) 1,614
Loss (gain) on sale or disposal of assets 9,855 (5,222) 622
Total operating expenses 1,676,926 1,611,575 1,693,755
Income from operations 148,570 267,074 568,529
Other expense:      
Floor plan interest expense (95,121) (83,075) (42,031)
Other interest expense, net (140,444) (135,270) (75,745)
Tax Receivable Agreement liability adjustment 0 2,442 114
Other expense, net (3,262) (1,769) (752)
Total other expense (238,827) (217,672) (118,414)
(Loss) income before income taxes (90,257) 49,402 450,115
Income tax benefit (expense) 11,377 3,527 (112,283)
Net (loss) income (78,880) 52,929 337,832
Less: net income (loss) attributable to non-controlling interests 40,243 (19,557) (214,084)
Net (loss) income attributable to Camping World Holdings, Inc. $ (38,637) $ 33,372 $ 123,748
Class A Common Stock      
(Loss) earnings per share of Class A common stock:      
Basic $ (0.80) $ 0.75 $ 2.92
Diluted $ (0.80) $ 0.57 $ 2.91
Weighted average shares of Class A common stock outstanding:      
Basic 48,005 44,626 42,386
Diluted 48,005 84,972 42,854
Good Sam Services and Plans      
Revenue:      
Total revenue $ 194,575 $ 193,827 $ 192,128
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):      
Total costs applicable to revenue 70,726 59,391 71,966
RV and Outdoor Retail      
Revenue:      
Total revenue 5,905,399 6,032,720 6,774,885
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):      
Total costs applicable to revenue 4,203,752 4,288,507 4,632,763
RV and Outdoor Retail | New vehicles      
Revenue:      
Total revenue 2,825,640 2,576,278 3,228,077
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):      
Total costs applicable to revenue 2,418,169 2,175,819 2,576,276
RV and Outdoor Retail | Used vehicles      
Revenue:      
Total revenue 1,613,849 1,979,632 1,877,601
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):      
Total costs applicable to revenue 1,317,152 1,574,238 1,418,053
RV and Outdoor Retail | Products, service and other      
Revenue:      
Total revenue 820,111 870,038 999,214
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):      
Total costs applicable to revenue 463,640 533,625 631,010
RV and Outdoor Retail | Finance and insurance, net      
Revenue:      
Total revenue 599,718 562,256 623,456
RV and Outdoor Retail | Good Sam Club      
Revenue:      
Total revenue 46,081 44,516 46,537
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):      
Total costs applicable to revenue $ 4,791 $ 4,825 $ 7,424