XML 58 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies  
Schedule of effect of the error corrections

As of December 31, 2023

($ in thousands)

    

As Previously Reported

    

Adjustment

    

As Revised

Deferred tax assets, net

$

157,326

$

43,768

$

201,094

Total assets

4,845,684

43,768

4,889,452

Additional paid-in capital

98,280

33,385

131,665

Retained earnings

185,244

10,383

195,627

Total stockholders' equity attributable to Camping World Holdings, Inc.

124,584

43,768

168,352

Total stockholders' equity

214,207

43,768

257,975

Total liabilities and stockholders' equity

4,845,684

43,768

4,889,452

Year Ended December 31, 2023

Year Ended December 31, 2022

($ in thousands except per share amounts)

    

As Previously Reported

    

Adjustment

    

As Revised

    

As Previously Reported

    

Adjustment

    

As Revised

Income tax benefit (expense)

$

1,199

$

2,328

$

3,527

$

(99,084)

$

(13,199)

$

(112,283)

Net income

50,601

2,328

52,929

351,031

(13,199)

337,832

Net income attributable to Camping World Holdings, Inc.

31,044

2,328

33,372

136,947

(13,199)

123,748

Earnings per share of Class A common stock:

Basic

$

0.70

$

0.05

$

0.75

$

3.23

$

(0.31)

$

2.92

Diluted

$

0.55

$

0.02

$

0.57

$

3.22

$

(0.31)

$

2.91

Additional Paid-In Capital

Retained Earnings

Total Stockholders' Equity

($ in thousands)

    

As Previously Reported

    

Adjustment

    

As Revised

    

As Previously Reported

    

Adjustment

    

As Revised

    

As Previously Reported

    

Adjustment

    

As Revised

Balance at January 1, 2022

$

98,113

$

(551)

$

97,562

$

189,471

$

21,254

$

210,725

$

233,894

$

20,703

$

254,597

Stock-based compensation

13,897

13,897

30,727

30,727

Exercise of stock options

(349)

(349)

541

541

Non-controlling interest adjustment for capital contribution of proceeds from the exercise of stock options

(245)

(245)

Vesting of restricted stock units

(35,831)

(35,831)

209

209

Repurchases of Class A common stock for withholding taxes on vested RSUs

2,371

2,371

(11,128)

(11,128)

Repurchases of Class A common stock to treasury stock

27,561

27,561

(89,970)

(89,970)

Redemption of LLC common units for Class A common stock

424

41,420

41,844

380

41,420

41,800

Disgorgement of short-swing profits by Section 16 officer

58

58

58

58

Distributions to holders of LLC common units

(162,963)

(162,963)

Dividends

(105,387)

(105,387)

(105,387)

(105,387)

Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability

294

294

294

294

Non-controlling interest adjustment

(242)

(242)

Net income

136,947

(13,199)

123,748

351,031

(13,199)

337,832

Balance at December 31, 2022

$

106,051

$

40,869

$

146,920

$

221,031

$

8,055

$

229,086

$

247,686

$

48,924

$

296,610

Stock-based compensation

9,458

9,458

20,849

20,849

Exercise of stock options

(238)

(238)

389

389

Non-controlling interest adjustment for capital contribution of proceeds from the exercise of stock options

(485)

(485)

(324)

(324)

Vesting of restricted stock units

(25,080)

(25,080)

438

438

Repurchases of Class A common stock for withholding taxes on vested RSUs

3,016

3,016

(6,861)

(6,861)

Redemption of LLC common units for Class A common stock

8,653

(7,484)

1,169

3,934

(7,484)

(3,550)

Distributions to holders of LLC common units

(31,510)

(31,510)

Dividends

(66,831)

(66,831)

(66,831)

(66,831)

Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability

(4,164)

(4,164)

(4,164)

(4,164)

Non-controlling interest adjustment

1,069

1,069

Net income

31,044

2,328

33,372

50,601

2,328

52,929

Balance at December 31, 2023

$

98,280

$

33,385

$

131,665

$

185,244

$

10,383

$

195,627

$

214,207

$

43,768

$

257,975

Year Ended December 31, 2023

Year Ended December 31, 2022

($ in thousands)

    

As Previously Reported

    

Adjustment

    

As Revised

    

As Previously Reported

    

Adjustment

    

As Revised

Net income

$

50,601

$

2,328

$

52,929

$

351,031

$

(13,199)

$

337,832

Deferred income taxes

(11,880)

(2,328)

(14,208)

43,301

13,199

56,500

Schedule of allowance for credit losses

The following table details the changes in the allowance for credit losses relating to current receivables (in thousands):

Year Ended December 31,

    

2024

    

2023

Allowance for credit losses:

Balance, beginning of period

$

2,978

$

4,222

Charged to bad debt expense

754

(954)

Deductions (1)

(984)

(290)

Balance, end of period

$

2,748

$

2,978

(1)These amounts primarily relate to the write off of uncollectable accounts after collection efforts have been exhausted.
Schedule of Property and Equipment, estimated useful lives of the assets

    

Years

Building and improvements

40

Leasehold improvements

3-40

Furniture, fixtures and equipment

3-12

Software

3-5